Press Release

NCR Reports Strong Operating Performance

April 17, 2001 at 8:38 AM EDT

DAYTON, Ohio, April 17 /PRNewswire/ -- NCR Corporation (NYSE: NCR) today announced strong operating performance for the first quarter ended March 31, 2001, including a 10 percent increase in revenue to $1.38 billion. On a constant currency basis, revenue increased 13 percent. Operating income exceeded expectations.

The company reported net income of $117 million, or $1.18 per diluted share for the first quarter, including the effects of a favorable tax adjustment, the implementation of SFAS 133, integration charges related to the October 2000 acquisition of 4Front Technologies Inc., and the previously announced bad debt write-down related to an ATM customer. Excluding these items, operating earnings were $22 million compared to a $4 million operating loss in the year-ago quarter. Related net income and earnings per diluted share grew 83 percent to $11 million and $0.11, respectively.

Highlights for the quarter included:

  • The 10 percent broad-based revenue growth was generated from all key solutions, including 21 percent in Data Warehousing, 18 percent in Retail Store Automation and 8 percent in Financial Self Service.

  • Data Warehousing added new customers at a growth rate in excess of 20 percent over the prior year. Broad-based revenue growth across multiple regions and industries was led by significantly higher software and professional consulting services revenues.

  • Retail Store Automation delivered strong earnings improvement, driven by productivity gains and excellent revenue growth led by new products.

  • Financial Self Service experienced revenue growth across regions and market segments with improved profitability.

  • A significant increase in high-availability services helped deliver strong growth in Customer Services.

  • Overall, revenue growth was robust across regions with Americas up 8 percent, Europe/Middle East/Africa up 14 percent (20 percent on a constant currency basis) and Asia/Pacific (including Japan) up 8 percent (18 percent on a constant currency basis).

  • Order activity was strong, resulting in good backlogs entering the second quarter.

  • The $26 million operating earnings improvement from a $4 million loss in last year's first quarter was achieved despite $13 million higher goodwill expense.

  • Other Income/Expense was lower than anticipated primarily because of lower interest income.

Commenting on the company's first quarter performance, NCR chairman and CEO Lars Nyberg said, "I am extremely pleased with the strong operating performance delivered by each of our key solutions. The strength of our earnings this quarter clearly demonstrates that we are now a growth company and is particularly impressive since it was achieved in a challenging economic environment."

Nyberg added, "We continue to see good momentum in each of our key businesses, but we are not immune to an economic slow-down. However, given the current environment, we believe we can meet our targets."

Revenue

Worldwide revenues increased 10 percent in the quarter to $1.38 billion compared to $1.26 billion in the year-ago period. By solution, Data Warehousing sustained strong revenue growth, increasing 21 percent to $236 million against a strong prior-year first quarter. Retail Store Automation revenue grew 18 percent, Financial Self Service revenues increased 8 percent and Customer Services Maintenance revenues improved 7 percent over the prior-year first quarter. Both Systemedia and Payment and Imaging revenues increased 2 percent over the prior-year quarter. Other revenues increased 3 percent to $126 million from $122 million, as declines in the exited solutions were more than offset by growth in high-availability services. Currency had a negative 3 percent impact on overall revenues; growth in each of the three key solutions was negatively impacted by at least 4 percent.

Gross Margin

Reported gross margin was 29.8 percent of revenues, up 1.3 points over last year's first quarter gross margin of 28.5 percent. Excluding special items, gross margin for the first quarter increased 0.3 points to 29.9 percent. Product gross margin increased 0.8 points to 35.9 percent, while services gross margin decreased 0.2 points to 23.8 percent.

Expenses

Total reported expenses in the first quarter were $429 million compared to $376 million in the previous year. Excluding special items, expenses increased $14 million over the $375 million of expense incurred in the prior-year period. Expense reductions from successful productivity initiatives were offset by incremental expenses and goodwill associated with recent acquisitions. Acquisition-related goodwill amortization included in selling, general and administrative expense in the quarter increased to $16 million, compared with $3 million in the year-ago period. Research and development expenses were $76 million, or 5.5 percent of revenue, versus $70 million, or 5.6 percent of revenue, in the prior-year period.

Operating and Net Income

NCR reported an operating loss of $19 million for the first quarter of 2001. Excluding $2 million of integration charges related to the 4Front Technologies acquisition and a previously disclosed $39 million charge related to loans and receivables from Credit Card Center (CCC), NCR's operating income was $22 million in the current quarter compared to a $4 million operating loss in the year-ago period.

In Other Income/Expense, excluding $1 million of CCC-related charges, NCR incurred other expense of $6 million in the first quarter compared to other income of $13 million in the first quarter of 2000. The decrease in other income was driven largely by lower interest income, as a result of the use of cash for acquisitions and share repurchases.

Reported net income was $117 million, or $1.18 per diluted share compared to a net loss of $5 million, or a loss of $0.05 per diluted share in the prior-year quarter. Before special items, net income was $11 million, or $0.11 per diluted share, compared to $6 million, or $0.06 per diluted share in the first quarter of 2000. Excluding goodwill charges, earnings per diluted share would have been $0.28 versus $0.10 in the prior-year period.

Excluding special items, the tax rate for the quarter was 33 percent. During the first quarter of 2001, the company recorded a $138 million adjustment to its tax provisions following the successful conclusion of a tax audit of its 1993-94 international operations. In addition, a net-of-tax $4 million charge for the cumulative effect of the implementation of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," was recognized. These items are not included in the $11 million of net income, before special items.

The weighted average number of shares outstanding on a fully diluted basis increased to 99.3 million in the first quarter from 96.5 million a year ago.

Balance Sheet

NCR ended the first quarter of 2001 with $325 million in cash and short-term investments, down from $357 million on December 31, 2000, primarily the result of share repurchases during the quarter. As of March 31, 2001, NCR had debt of $133 million and total shareholders' equity of $1.9 billion.

During the quarter, the company repurchased approximately 450,000 shares of its stock for approximately $20 million as part of the systematic repurchase program authorized in December 2000. In addition, there is approximately $181 million remaining under the authorization received from NCR's Board of Directors in October 1999.

At the end of the first quarter, NCR employed approximately 33,200 people worldwide, including contractors, up 300 from 32,900 at the end of the fourth quarter of 2000.

Outlook and Financial Guidance

Second quarter 2001 revenue growth is targeted at 5 percent, including 15-20 percent revenue growth from Data Warehousing. Retail Store Automation, Financial Self Service, and Customer Services should generate revenue growth in the low single-digits in the second quarter. NCR is targeting 20 percent growth in operating income for the second quarter; however, other income will be minimal.

The company expects interest and other income to improve in the second half of the year but only anticipates $20 million for the full year. NCR is comfortable with the current range of analysts' earnings-per-share estimates; based on these ranges, analysts' consensus estimates for full-year earnings per share is $2.64.

About NCR Corporation

NCR Corporation (NYSE: NCR) is a leader in providing Relationship Technology(TM) solutions to customers worldwide in the retail, financial, communications, manufacturing, travel and transportation, and insurance markets. NCR's Relationship Technology solutions include privacy-enabled Teradata(R) warehouses and customer relationship management (CRM) applications, store automation and automated teller machines (ATMs). The company's business solutions are built on the foundation of its long-established industry knowledge and consulting expertise, value-adding software, global customer support services, a complete line of consumable and media products, and leading edge hardware technology. NCR employs 33,200 in more than 100 countries, and is a component stock of the Standard & Poor's 500 Index. More information about NCR and its solutions may be found at www.ncr.com .

NCR and Teradata are trademarks or registered trademarks of NCR Corporation in the United States and other countries.

Other Information

To discuss these results, NCR Chairman and Chief Executive Officer Lars Nyberg and NCR Chief Financial Officer David Bearman will host a conference call today at 10:30 a.m. (ET). Live access and a replay of the conference call is available from NCR's website at http://www.ncr.com/investors/invest_rel.htm .

NCR has scheduled its annual analyst and investor meeting to be held from 8:00 a.m. until 12:00 p.m. on July 24, 2001 at the Hudson Theatre, 145 West 44th Street, New York, NY. NCR's management team will discuss the current state of its businesses and share its strategic vision for the future. To register your attendance for this meeting, please call (937) 445-5905.

Note to Investors

This news release contains forward-looking statements, including statements as to anticipated or expected results, beliefs, opinions, and future financial performance, within the meaning of Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements include any projections of revenue, profit growth and other financial items, future economic performance and statements expressing comfort with analysts' earnings estimates. These forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include: the timely development, production or acquisition, and market acceptance of new and existing products and services; shifts in market demands; continued competitive factors and pricing pressures; short product cycles and rapidly changing technologies; turnover of workforce and the ability to attract and retain skilled employees; tax rates; ability to execute the company's business plan; general economic and business conditions; and other factors detailed from time to time in the company's Securities and Exchange Commission reports and the company's annual reports to stockholders. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                               NCR CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                   (in millions, except per share amounts)

                                            Three Months Ended March 31
                                                 2001        2000
    Revenue

    Products                                     $690        $629
    Services                                      686         626

    Total Revenue                               1,376       1,255

    Cost of Products                              442         412
    Cost of Services                              524         485

    Total Gross Margin                            410         358
      % of Revenue                               29.8%       28.5%

    Selling, General and
      Administrative Expenses                     353         306
    Research and Development Expenses              76          70

    (Loss) from Operations                        (19)        (18)
      % of Revenue                               (1.4%)      (1.4%)

    Interest and Other Income/(Expense), Net       (7)         13

    (Loss) before Income Taxes and Cumulative
      Effect of Accounting Change                 (26)         (5)
      % of Revenue                               (1.9%)      (0.4%)

    Income Tax Expense/(Benefit)                 (147)          0

    Income/(Loss) before Cumulative Effect
      of Accounting Change                        121          (5)
    Cumulative Effect of Accounting Change,
      Net of Tax (SFAS 133)                        (4)          -

    Net Income/(Loss)                            $117         $(5)
      % of Revenue                                8.5%       (0.4%)

    Net Income/(Loss) per Common Share
      Basic before Cumulative Effect
        of Accounting Change                    $1.26      $(0.05)
      Cumulative Effect of Accounting
        Change (SFAS 133)                       (0.04)          -
      Basic                                     $1.22      $(0.05)

      Diluted before Cumulative Effect
        of Accounting Change                    $1.22      $(0.05)
      Cumulative Effect of Accounting
        Change (SFAS 133)                       (0.04)          -
      Diluted                                   $1.18      $(0.05)

    Weighted Average Common Shares Outstanding
      Basic                                      95.7        93.9
      Diluted                                    99.3        96.5

2001 - Significant special items represent charges related to the write-

down of loans and receivables with Credit Card Center ($40 million),

integration charges related to the acquisition of 4Front Technologies,

Inc. ($2 million), the release of prior-year tax exposure reserves

($138 million), and the after-tax, cumulative effect of adopting SFAS 133

($4 million).

2000 - Significant special items represent restructuring and other related

charges ($14 million) in connection with the 1999 restructuring plan.

Certain prior-year amounts have been reclassified to conform to the 2001

presentation.

                                 NCR CORPORATION
                       IMPACT OF SIGNIFICANT SPECIAL ITEMS
                                   (Unaudited)
                     (in millions, except per share amounts)

                                                   Three Months Ended March 31
                                                         2001       2000
    Revenue                                             $1,376    $1,255

    Gross Margin - base business                           411       371
     % of Revenue                                         29.9%     29.6%
    Special items                                           (1)      (13)

    Reported Gross Margin                                  410       358
     % of Revenue                                         29.8%     28.5%

    Expenses - base business                               389       375
     % of Revenue                                         28.3%     29.9%
    Special items                                           40         1

    Reported Expenses                                      429       376
     % of Revenue                                         31.2%     30.0%

    Income/(Loss) from Operations- base business            22        (4)
    Customer receivable write-down                         (39)        -
    Special items                                           (2)      (14)

    Reported (Loss) from Operations                        (19)      (18)

    Other Income/(Expense), Net - base business             (6)       13
    Customer receivable write-down                          (1)        -

    Reported Other Income/(Expense)                         (7)       13

    Income before Income Taxes - base business              16         9
    Special items                                          (42)      (14)

    Reported (Loss) before Income Taxes
      and Cumulative Effect of Accounting Change           (26)       (5)

    Income Taxes - base business                             5         3
    Income Taxes related to special items                 (152)       (3)

    Reported Income Tax Expense/(Benefit)                 (147)        0

    Cumulative Effect of Accounting Change,
      Net of Tax (SFAS 133)                                 (4)        -

    Net Income - base business                              11         6
    Special items                                          106       (11)

    Reported Net Income/(Loss)                            $117       $(5)

    Earnings per Diluted Share - base business           $0.11     $0.06
    Earnings per Diluted Share - special items           $1.07    $(0.11)
    Reported Earnings per Diluted Share                  $1.18    $(0.05)

2001 - Significant special items represent charges related to the write-

down of loans and receivables with Credit Card Center ($40 million),

integration charges related to the acquisition of 4Front Technologies,

Inc. ($2 million), the release of prior-year tax exposure reserves

($138 million), and the after-tax, cumulative effect of adopting SFAS 133

($4 million).

2000 - Significant special items represent restructuring and other related

charges ($14 million) in connection with the 1999 restructuring plan.

Certain prior-year amounts have been reclassified to conform to the 2001

presentation.

                                 NCR CORPORATION
            CONSOLIDATED REVENUE SUMMARY and OPERATING INCOME SUMMARY
                                   (Unaudited)
                                  (in millions)

                                             Three Months Ended March 31
    Revenue By Solution Offering            2001        2000        % Change

    Data Warehousing                        $236        $195          21%
    Financial Self Service                   217         201           8%
    Retail Store Automation                  178         151          18%

    Customer Services Maintenance:
      Data Warehousing                        46          44           5%
      Financial Self Service                 119         110           8%
      Retail Store Automation                108         115          (6%)
      Payment and Imaging                     30          29           3%
      Other                                  157         132          19%
    Total Customer Services Maintenance      460         430           7%

    Systemedia                               116         114           2%
    Payment and Imaging                       43          42           2%
    Other                                    126         122           3%
    Total Revenue                         $1,376      $1,255          10%

    Operating Income/(Loss) - Including
      Customer Services Maintenance

    Data Warehousing                        $(10)       $(19)          -
    Financial Self Service                    35          19           -
    Retail Store Automation                  (13)        (27)          -
    Systemedia                                (1)          4           -
    Payment and Imaging                       12           7           -
    Other                                     (1)         12           -
    Total Operating Income/(Loss)*           $22         $(4)          -


    Goodwill Amortization Reflected in
      Operating Income                       $16          $3           -

*Excludes significant special items.

Certain prior-year amounts have been reclassified to conform to the 2001

presentation.

                                 NCR CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (in millions)

                                                      March 31     December 31
                                                        2001          2000
                                                    (Unaudited)
    Assets
    Current assets
      Cash and short-term investments                   $325           $357
      Accounts receivable, net                         1,092          1,338
      Inventories                                        329            288
      Other current assets                               250            251
    Total Current Assets                               1,996          2,234
    Property, plant and equipment, net                   949            960
    Other assets                                       1,851          1,912
    Total Assets                                      $4,796         $5,106

    Liabilities and Stockholders' Equity
    Current liabilities
      Short-term borrowings                             $123            $96
      Accounts payable                                   406            521
      Other current liabilities                        1,054          1,218
    Total Current Liabilities                          1,583          1,835
    Long-term debt                                        10             11
    Other long-term liabilities                        1,332          1,502
    Total Liabilities                                  2,925          3,348
    Total Stockholders' Equity                         1,871          1,758
    Total Liabilities and Stockholders' Equity        $4,796         $5,106

Certain prior-year amounts have been reclassified to conform to the 2001

presentation.

                                 NCR CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                  (in millions)

                                                Three Months Ended March 31
                                                      2001        2000
    Operating Activities
    Net Income/(Loss)                                 $117        $(5)
    Adjustments to reconcile net income to cash
      provided by (used in) operating activities
       Depreciation and amortization                   105         94
       Net gain on sales of assets                       1          1
       Deferred income taxes                          (131)         2
       Changes in assets and liabilities
        Receivables                                    248         74
        Inventories                                    (40)        12
        Current payables                              (184)      (136)
        Customer deposits and deferred service revenue  88        134
        Timing of disbursements for employee
          severance and pension                        (59)       (69)
        Other assets and liabilities                  (122)       (83)
    Net Cash Provided by Operating Activities           23         24

    Investing Activities
    Short-term investments, net                        (10)       (20)
    Net expenditures and proceeds for service parts    (25)       (31)
    Expenditures for property, plant and equipment     (53)       (64)
    Proceeds from sales of property, plant
      and equipment                                      2         23
    Business acquisitions and investments               (3)       (25)
    Other investing activities                          (7)       (27)
    Net Cash (Used in) Investing Activities            (96)      (144)

    Financing Activities
    Purchase of Company common stock                   (34)        (2)
    Short-term borrowings, net                          27          2
    Long-term debt, net                                 (1)        (2)
    Other financing activities                          34         24
    Net Cash Provided by Financing Activities           26         22

    Effect of exchange rate changes on cash
      and cash equivalents                               5        (15)

    (Decrease) in Cash and Cash Equivalents            (42)      (113)
    Cash and Cash Equivalents at Beginning of Period   347        571

    Cash and Cash Equivalents at End of Period        $305       $458

Certain prior-year amounts have been reclassified to conform to the 2001

presentation. SOURCE NCR Corporation

CONTACT: John Hourigan, 937-445-2078, or john.hourigan@ncr.com, or Gregg Swearingen, 937-445-4700, or gregg.swearingen@ncr.com, both of NCR Corporation/