Press Release

NCR Reports Significantly Higher Operating Income

January 23, 2001 at 8:42 AM EST

DAYTON, Ohio, Jan. 23 /PRNewswire/ -- NCR Corporation (NYSE: NCR) today announced that revenue for the fourth quarter ended December 31, 2000, increased to $1.79 billion, a 2 percent increase over the $1.76 billion reported in the year-ago period. On a local currency basis, revenue increased 7 percent. Net income of $90 million, or $0.90 per diluted share, for the fourth quarter compared to $235 million, or $2.44 per diluted share, in the year-ago period. Excluding the impact of restructuring and other related charges, and one-time charges related to acquisitions, fourth quarter and full year net income increased 44 percent and 41 percent, respectively, to $105 million, or $1.05 per diluted share, for the fourth quarter, and $229 million, or $2.34 per diluted share, for the full year.

Commenting on the results, NCR Chairman and CEO Lars Nyberg said, "Despite several challenges in 2000, NCR improved operationally and financially, delivering substantially increased operating earnings for the year. We are not satisfied that our original revenue and operating income targets were not attained. However, we are convinced that NCR is now better positioned for growth and enhanced profitability due to the underlying value proposition of our key solutions, the exiting of commodity businesses, a reduced cost structure and the strengthening of our management team."

Nyberg added, "The year 2000 was a breakthrough year for our Teradata(R) data warehousing solution. With impressive revenue growth, Teradata demonstrated its potential to be a very successful business. Our ATM business ended the year with solid revenue growth and strong order activity, and is well positioned for 2001."

Revenue

At $1.79 billion, worldwide revenues increased 2 percent in the quarter, or 7 percent on a constant currency basis. By solution, Data Warehousing continued its impressive growth, up 20 percent for the quarter. Retail Store Automation revenue grew 14 percent, Financial Self Service increased 5 percent, or 13 percent on a constant currency basis, and Customer Services Maintenance revenues improved 3 percent. Revenue for Systemedia decreased 11 percent, while Payment and Imaging grew 8 percent in the quarter.

For the full year, NCR's revenue declined 4%, mainly due to exited businesses and the effects of currency. Data Warehousing reported a very strong 31 percent increase in revenues. Retail Store Automation revenue declined 8 percent. Financial Self Service revenue decreased 2 percent, but increased 4 percent on a constant currency basis, and Customer Services Maintenance revenue declined 3 percent. Systemedia revenue decreased 1 percent, while Payment and Imaging revenue declined 10 percent.

Gross Margin

Total gross margin for NCR products and services was 32.1 percent, up 1.3 points over last year's fourth quarter, a result of higher gross margins for both services and products. Excluding special items, total gross margin for the fourth quarter increased 1.8 percentage points to 33.1 percent. Product gross margin increased 0.4 points to 36.9 percentage points of revenue, and services gross margin increased 3.4 points to 28.3 percentage points of revenue.

Expenses

Total expenses in the fourth quarter were $463 million compared to $570 million last year; excluding special items, expenses increased $9 million over $453 million in the prior year. Goodwill amortization included in selling, general and administrative expense in the quarter was $14 million compared with $5 million in the year ago period. Research and development expenses were $87 million, or 4.9 percent of revenue, versus $94 million, or 5.3 percent of revenue, in the prior year.

Operating and Net Income

Operating income for the quarter was $113 million compared with $27 million operating loss a year ago. Excluding special items, operating income for the quarter was $131 million compared to $98 million a year ago. Other income in the quarter was $18 million compared to $97 million a year ago, which included a $77 million significant gain on the sale of real estate. The effective tax rate for the quarter was 29.4 percent, reflecting success in progressively reducing the operating tax rate for the year, which was 33 percent in 2000 versus 38 percent in 1999.

Net income was $90 million compared with $235 million reported a year ago, which included a favorable tax valuation release of $232 million. Reported earnings per basic share were $0.93 and $0.90 on a fully diluted basis compared to $2.47 per basic share and $2.44 per diluted share in the prior year. The weighted average number of shares outstanding on a fully diluted basis increased to 99.8 million in the fourth quarter from 96.2 million a year ago. Without the impacts of restructuring and other special items, net income would have been $105 million, or $1.05 per diluted share, in the fourth quarter and $229 million, or $2.34 per diluted share, for the full year, compared to $73 million, or $0.75 per diluted share, in the year-ago quarter and $162 million, or $1.61 per diluted share, for the prior year.

Special items, which impacted both 2000 and 1999 and are detailed on a separate exhibit, are summarized below:

2000 1999

Operating Income

  • 1999 Restructuring

Initiative $38 million of charges $125 million charge

- Acquisitions-related $27 million of charges

Other Income

  • Significant Real Estate

Gains $98 million of gains

Income Taxes

    - Tax Valuation Allowance Release                     $232 million credit


                                Balance Sheet

NCR ended the fourth quarter with $357 million in cash and short-term investments, down from $763 million on December 31, 1999, primarily as a result of acquisitions ($319 million), share repurchases ($110 million), and severance payments (approximately $100 million) related to NCR's 1999 restructuring initiatives. Operating cash flow for the quarter and year was $107 million and $171 million, respectively. As of December 31, 2000, NCR had debt of $107 million and total shareholders' equity of $1.8 billion.

In addition to the $181 million remaining on the October 1999 $250 million repurchase authorization, NCR's board authorized a systematic repurchase program in December 2000 to actively manage the effects of the company's employee stock purchase and stock option programs. During the quarter, NCR repurchased approximately 1.8 million shares.

At the end of the fourth quarter, NCR employed approximately 32,900 people worldwide, including contractors, an increase of approximately 1,000 from 31,900 at the end of the third quarter. The increase is primarily due to the addition of employees associated with the acquisition of 4Front Technologies, Inc.

Outlook and Financial Guidance

For 2001, NCR will maintain its focus on revenue growth and increasing profitability from its key businesses. Supporting previous guidance, overall revenue growth is expected to be 5 percent, including:

  • 20-25 percent increase for Data Warehousing

  • 5 percent increase for the Financial Self Service and Customer Services Maintenance businesses

  • 0-1 percent increase for Retail Store Automation

  • Revenue decline from exited businesses of approximately $250 million.

Momentum in the Data Warehousing and Financial Self Service businesses and the benefit from the 4Front Technologies Inc. acquisition support the overall growth target.

First quarter 2001 revenue growth is targeted at 2-4 percent, including 15-20 percent revenue growth from Data Warehousing. NCR's other key businesses -- Retail Store Automation, Financial Self Service, and Customer Services -- should generate revenue growth in the low single digits or higher in the first quarter. The company expects to have positive operating income in the quarter.

About NCR Corporation

NCR Corporation (NYSE: NCR) is a leader in providing Relationship Technology(TM) solutions to customers worldwide in the retail, financial, communications, manufacturing, travel and transportation, and insurance markets. NCR's Relationship Technology solutions include privacy-enabled Teradata(R) warehouses and customer relationship management (CRM) applications, store automation and automated teller machines (ATMs). The company's business solutions are built on the foundation of its long-established industry knowledge and consulting expertise, value-adding software, global customer support services, a complete line of consumable and media products, and leading edge hardware technology. NCR employs 32,900 in more than 100 countries, and is a component stock of the Standard & Poor's 500 Index. More information about NCR and its solutions may be found at www.ncr.com .

NCR and Teradata are trademarks or registered trademarks of NCR Corporation in the United States and other countries.

Financial Information

Detailed financial information regarding NCR's fourth quarter and 2000 results is available on NCR's web site http://www.ncr.com. NCR Chairman and Chief Executive Officer Lars Nyberg and Senior Vice President and Chief Financial Officer David Bearman will also discuss the company's financial performance during a conference call today at 10:00 A.M. (ET). Access is available from NCR's web site at http://www.ncr.com/investors/invest_rel.htm. A replay is accessible by calling (402) 220-0204 beginning at 11:30 A.M. (ET) today until 5:00 P.M. (ET) on January 26, 2001.

Note to Investors:

This news release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, including statements as to anticipated or expected results, beliefs, opinions, and future financial performance. These forward-looking statements include projecting revenue and profit growth, and statements expressing comfort with analysts' earnings estimates. These forward-looking statements are based on current expectations and assumptions and involve known and unknown risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include, but are not limited to, general economic and business conditions; the timely development, production or acquisition, and market acceptance of new and existing products and services; shifts in market demands; continued competitive factors and pricing pressures; short product-cycles and rapidly changing technologies; turnover of workforce and the ability to attract and retain skilled employees; tax rates; ability to execute the company's business plan; and other factors detailed from time to time in the company's Securities and Exchange Commission reports and the company's annual reports to stockholders. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                               NCR CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in millions, except per share amounts)

                                  For the Periods Ended December 31
                            Three Months                  Twelve Months
                        2000           1999           2000            1999
    Revenue

    Products           $1,000          $966          $3,178          $3,290
    Services              792           795           2,781           2,906

    Total Revenue       1,792         1,761           5,959           6,196

    Cost of Products      631           621           2,000           2,099
    Cost of Services      585           597           2,092           2,207

    Total Gross Margin    576           543           1,867           1,890
      % of Revenue       32.1%         30.8%           31.3%           30.5%

    Selling, General and
     Administrative
     Expenses             376           476           1,329           1,471
    Research and
     Development
     Expenses              87            94             333             341

    Income/(Loss) from
     Operations           113           (27)            205              78
      % of Revenue        6.3%         (1.5%)           3.4%            1.3%

    Interest and Other
     Income (net)          18            97              70             157

    Income Before Income
     Taxes                131            70             275             235
      % of Revenue        7.3%          4.0%            4.6%            3.8%

    Income Tax Expense/
     (Benefit)             41          (165)             97            (102)

    Net Income            $90          $235            $178            $337
      % of Revenue        5.0%         13.3%            3.0%            5.4%

    Net Income per Common
     Share
      Basic             $0.93         $2.47           $1.87           $3.45
      Diluted           $0.90         $2.44           $1.82           $3.35

    Weighted Average
     Common Shares
     Outstanding
      Basic              95.9          95.3            95.1            97.6
      Diluted            99.8          96.2            98.0           100.6

    Excluding Significant
     Special Items
    Income from
     Operations          $131           $98            $270            $203
    Net Income           $105           $73            $229            $162
    Net Income per Common
     Share (Diluted)    $1.05         $0.75           $2.34           $1.61

Significant special items represent restructuring and other related

charges ($16 million in Q4 and $38 million year-to-date) in connection

with the action announced in October 1999, in-process research and

development charges ($25 million year-to-date), and one-time charges

related to the integration of 4Front Technologies, Inc. ($2 million in Q4

and year-to-date).

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                                 NCR CORPORATION
                       IMPACT OF SIGNIFICANT SPECIAL ITEMS
                     (in millions, except per share amounts)

                                   For the Periods Ended December 31
                             Three Months                  Twelve Months
                          2000          1999           2000           1999

    Revenue             $1,792         $1,761         $5,959         $6,196

    Gross Margin - base
     business              593            551          1,905          1,898
      % of Revenue        33.1%          31.3%          32.0%          30.6%
    Special items          (17)            (8)           (38)            (8)

    Reported Gross Margin  576            543          1,867          1,890
      % of Revenue        32.1%          30.8%          31.3%          30.5%

    Expenses - base
     business              462            453          1,635          1,695
      % of Revenue        25.8%          25.7%          27.4%          27.4%
    Special items            1            117             27            117

    Reported Expenses      463            570          1,662          1,812
      % of Revenue        25.8%          32.4%          27.9%          29.2%

    Income from Operations
     - base business       131             98            270            203
    Special items          (18)          (125)           (65)          (125)

    Reported Income/(Loss)
     from Operations       113            (27)           205             78

    Other Income, net
     - base business        18             20             70             59
    Special items            -             77              -             98

    Reported Other Income   18             97             70            157

    Income before Income
     Taxes - base
     business              149            118            340            262
    Special items          (18)           (48)           (65)           (27)

    Reported Income before
     Income Taxes          131             70            275            235

    Income Taxes - base
     business               44             45            111            100
    Income Taxes related
     to special items       (3)          (210)           (14)          (202)

    Reported Income Taxes   41           (165)            97           (102)

    Net Income - base
     business              105             73            229            162
    Special items          (15)           162            (51)           175

    Reported Net Income    $90           $235           $178           $337

    Earnings per Diluted
     Share - base
     business            $1.05          $0.75          $2.34          $1.61
    Earnings per Diluted
     Share - special
     items              $(0.15)         $1.69         $(0.52)         $1.74
    Reported Earnings per
     Diluted Share       $0.90          $2.44          $1.82          $3.35

Significant special items represent restructuring and other related

charges ($16 million in Q4 and $38 million year-to-date) in connection

with the action announced in October 1999, in-process research and

development charges ($25 million year-to-date), and one-time charges

related to the integration of 4Front Technologies, Inc. ($2 million in Q4

and year-to-date).

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                                 NCR CORPORATION
            CONSOLIDATED REVENUE SUMMARY and OPERATING INCOME SUMMARY
                                  (in millions)

                                      For the Periods Ended December 31
                                 Three Months            Twelve Months

                         2000     1999   % Change   2000     1999     % Change

    Revenue By Solution Offering

    Store Automation     $296     $260      14%     $894     $969        (8%)
    Self Service/ATMs     369      352       5%    1,077    1,098        (2%)
    Data Warehousing      288      241      20%      961      735        31%

    Customer Services
     Maintenance:
      Store Automation    119      120      (1%)     465      466        (0%)
      Self Service/ATMs   107      117      (9%)     434      467        (7%)
      Data Warehousing     43       46      (7%)     173      165         5%
      Payment and Imaging  30       30       0%      119      118         1%
      Other               173      146      18%      560      584        (4%)
    Total Customer Services
     Maintenance          472      459       3%    1,751    1,800        (3%)

    Systemedia            137      154     (11%)     502      506        (1%)
    Payment and Imaging    54       50       8%      185      206       (10%)
    Other                 176      245     (28%)     589      882       (33%)
    Total Revenue      $1,792   $1,761       2%   $5,959   $6,196        (4%)


    Operating Income/(Loss) - Including Customer Services Maintenance

    Store Automation      $17      $(9)      -      $(17)     $20         -
    Self Service/ATMs      81       69       -       201      224         -
    Data Warehousing       (7)     (12)      -       (34)    (142)        -
    Systemedia              4       15       -        15       30         -
    Payment and Imaging    12        0       -        42       17         -
    Other                  24       35       -        63       54         -
    Total Operating
     Income*             $131      $98       -      $270     $203         -


    Goodwill Amortization
     Reflected in
     Operating Income     $14       $5       -       $33      $20         -

  • Excludes significant special items.

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                                 NCR CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (in millions)

                                                   December 31     December 31
                                                      2000            1999
    Assets
    Current assets
       Cash and short-term investments                $357            $763
       Accounts receivable, net                      1,338           1,197
       Inventories                                     288             299
       Other current assets                            251             282
    Total Current Assets                             2,234           2,541
    Property, plant and equipment, net                 960           1,002
    Other assets                                     1,912           1,352
    Total Assets                                    $5,106          $4,895

    Liabilities and Stockholders' Equity
    Current liabilities
       Short-term borrowings                           $96             $37
       Accounts payable                                521             378
       Other current liabilities                     1,218           1,247
    Total Current Liabilities                        1,835           1,662
    Long-term debt                                      11              40
    Other long-term liabilities                      1,502           1,584
    Total Liabilities                                3,348           3,286
    Total Stockholders' Equity                       1,758           1,609
    Total Liabilities and Stockholders' Equity      $5,106          $4,895

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                                 NCR CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (in millions)

                                    For the Periods Ended December 31
                               Three Months                Twelve Months
                            2000          1999          2000          1999
    Operating Activities
    Net Income                $90          $235          $178          $337
    Adjustments to reconcile
     net income to net
     cash provided by (used
     in) operating activities
       Depreciation and
        amortization           89            80           361           358
       Net gain on sales
        of assets               4           (72)          (33)         (107)
       Deferred income taxes   32          (187)           32          (187)
       Purchased research and
        development from
        acquisitions            -             -            25             -
       Changes in assets and
        liabilities
          Receivables        (141)           93           (80)          358
          Inventories          39            94            28            85
          Current payables     99             9            80           (41)
          Deferred revenue and
           customer deposits  (35)            1           (42)           13
          Timing of
           disbursements for
           employee severance
           and pension        (31)           10          (248)         (148)
          Other assets and
           liabilities        (39)          (10)         (130)          (61)
    Net Cash Provided by
     Operating Activities     107           253           171           607

    Investing Activities
    Short-term
     investments, net         130           (72)          182          (165)
    Net expenditures and
     proceeds for service
     parts                    (32)          (30)         (108)         (104)
    Expenditures for property,
     plant and equipment      (53)          (51)         (216)         (187)
    Proceeds from sales of
     property, plant and
     equipment                  1           151           173           240
    Business acquisitions and
     investments             (248)          (32)         (319)          (32)
    Other investing activities (6)          (10)          (79)          (78)
    Net Cash (Used in)
     Investing Activities    (208)          (44)         (367)         (326)

    Financing Activities
    Purchase of Company
     common stock             (73)         (108)         (110)         (269)
    Short-term borrowings, net  7           (25)           15           (13)
    Long-term debt, net       (26)            7           (29)            7
    Other financing
     activities                62            10           117            81
    Net Cash (Used in)
     Financing Activities     (30)         (116)           (7)         (194)

    Effect of exchange rate
     changes on cash and cash
     equivalents               (4)            2           (21)           (4)

    (Decrease) Increase in
     Cash and Cash
     Equivalents             (135)           95          (224)           83
    Cash and Cash Equivalents
     at Beginning of Period   482           476           571           488

    Cash and Cash Equivalents
     at End of Period        $347          $571          $347          $571

Certain prior year amounts have been reclassified to conform to the 2000

presentation. SOURCE NCR Corporation

CONTACT: Media, John Hourigan, 973-445-2078, or john.hourigan@ncr.com, or Investors, Gregg Swearingen, 937-445-4700, or gregg.swearingen@ncr.com; both of NCR/