Press Release

NCR Reports 29% Increase in Third Quarter Operating Income

October 19, 2000 at 8:35 AM EDT

DAYTON, Ohio, Oct. 19 /PRNewswire/ -- NCR Corporation (NYSE: NCR) today announced net income of $54 million, or $0.55 per diluted share, for the third quarter ended September 30, 2000. Excluding the impact of special items, which include charges related to the October 1999 restructuring and write-down of acquisition-related in-process research and development, net income was $58 million, or $0.59 per diluted share, compared to $40 million, or $0.40 per diluted share, before special items in the prior year period.

Overall revenues were $1.46 billion compared to $1.53 billion in the year-ago period. Data Warehousing revenues increased 28 percent to $230 million compared to $180 million in the third quarter of 1999. As anticipated, revenues from solutions that have been de-emphasized or exited decreased by 30 percent to $146 million, a $64 million reduction. Currency effects, largely driven by weakness in the euro, negatively impacted revenues by $45 million, or 3 percent.

NCR Chairman and CEO Lars Nyberg said, "NCR had a solid quarter in terms of operating income and cash flow generation, despite the effects of currency fluctuations. Gross margin improvement was excellent; and our Teradata Data Warehousing business delivered another outstanding performance, achieving 28 percent revenue growth over last year's third quarter."

He added, "Our continual improvement in operating income validates our strategy to exit commodity hardware businesses in favor of differentiated software and service-related solutions. Overall, I am proud of our ability to execute this quarter despite some challenges, primarily in Europe. I look forward to the fourth quarter and 2001 as we begin to grow revenues and continue to progressively improve the profitability of the company."

Revenue

Overall revenues were down 4 percent, primarily a result of the anticipated declines in de-emphasized solutions, negative currency impact and the previously announced product availability issue in Retail Store Automation. On a local currency basis, revenues were down 1 percent.

Data Warehousing saw continued growth momentum as revenues increased 28 percent over the third quarter of 1999, leading to year-to-date growth of 36 percent. Data Warehousing revenue growth continues to be broad-based across all regions. More importantly, new customer wins were more than double the prior year and were spread across several industries including the financial, retail, telecom, transportation, government, e-commerce, airline, manufacturing and supply industries.

Retail Store Automation revenue decreased 5 percent from a 1999 third quarter which saw 32 percent revenue growth due primarily to Y2K upgrades. The product supply issue discussed last quarter negatively impacted the third quarter by approximately $10 million. Consequently, NCR expects strong Retail Store Automation revenue growth in the fourth quarter.

Against a strong quarter a year ago, Financial Self Service (ATMs) revenues were down 8 percent; on a local currency basis, revenues were down 2 percent. During the quarter, NCR saw increased customer demand from the U.S. market for both full function ATMs and entry-level cash dispensing machines, and continued to experience strong growth in Asia. NCR anticipates this trend to continue and expects to report revenue growth in the fourth quarter of the year.

Customer Services revenues were down 3 percent, primarily a function of the relationship with revenue declines in de-emphasized or exited businesses and the Y2K-related termination of commodity hardware maintenance revenues at the end of 1999.

Systemedia revenues were up 3 percent for the quarter. As anticipated, Payment and Imaging revenues were down 19 percent due to the 1999 realignment. Other revenues, which include revenues from exited businesses, were down 30 percent from the third quarter of 1999.

Gross Margin

Reported gross margin was 31.6 percent of revenues. Costs associated with the business restructuring announced last October negatively affected gross margins by $4 million in the third quarter of 2000. Without this negative impact, gross margins increased to 31.9 percent of revenues, up 1.6 points from last year's 30.3 percent. Higher revenue mix from Data Warehousing, product cost reductions and improved technical consultant utilization were among the drivers of the margin improvement.

Expenses

Total reported expenses in the third quarter of 2000 were $396 million compared to $412 million in the third quarter of 1999. In-process research and development charges related to NCR's recent acquisition of Stirling Douglas Group resulted in incremental research and development expenses in the third quarter of $1 million. Excluding this special item, total expenses in the quarter were $17 million less than the prior year period, which represents a 4 percent reduction. Research and development expenses excluding this special item were $76 million, or 5.2 percent of revenue, versus $82 million, or 5.4 percent of revenue last year. The third quarter year-over-year decrease in research and development expenses is attributable to exited solutions.

Operating and Net Income

NCR reported a 29 percent increase in operating income to $67 million for the third quarter of 2000. Excluding special items, NCR's operating income was $72 million in the current quarter compared to $52 million in the same period a year ago, a 38 percent improvement.

Commenting on the quarterly earnings, David Bearman, Chief Financial Officer, noted, "Store Automation returned to profitability; Self Service/ATMs had an operating income ratio of more than 13 percent; Data Warehousing improved substantially despite higher marketing investment; and earnings from Other businesses included approximately $8 million from high availability service initiatives (flat versus a year ago) and a significant improvement in the losses from exited businesses."

Reported net income was $54 million for the quarter. Excluding the $4 million after-tax impact of special items, NCR's net income was $58 million. Reported net income per basic and diluted share was $0.57 and $0.55, respectively. Excluding special items, net income per diluted share was $0.59, compared to $0.40 in the third quarter of 1999, a 48 percent increase.

Balance Sheet

NCR ended the third quarter of 2000 with $621 million in cash and short-term investments. As of September 30, 2000, NCR had short- and long-term debt of $83 million and total stockholder's equity of $1.71 billion. During the quarter, NCR repurchased approximately 973,000 shares of its common stock at an average price of $33.94 per share, or $33 million. Approximately, $181 million remains from the $250 million share repurchase program authorized by NCR's Board of Directors in October 1999. NCR completed a previous $250 million share repurchase authorization in 1999.

At the end of the third quarter, NCR employed approximately 31,900 people worldwide, including contractors, down 600 from 32,500 at the end of the second quarter, and down 1,200 from 33,100 a year ago.

Outlook and Financial Guidance

For the fourth quarter of 2000, NCR anticipates revenue growth as well as continued improvements in gross margin supporting its ability to achieve the company's $300 million operating income target, a 48 percent improvement compared to the $203 million of operating income generated in 1999. Fourth quarter revenue growth is targeted at about 5 percent, including 15-20 percent growth from Data Warehousing. NCR's other key businesses -- Retail Store Automation, Financial Self Service, and Customer Services -- should generate revenue growth of 5 percent or higher in the fourth quarter, with Retail Store Automation being particularly strong. The fourth quarter will be the last quarter impacted by NCR's 1999 restructuring.

The acquisition of 4Front Technologies, completed on October 16, 2000, will be particularly important in providing revenue growth and operating leverage in the Customer Services business. NCR and 4Front have been working together in recent months on rapid operations integration to achieve optimal, and early, success. It is expected that there will be moderate one-time charges associated with this integration which will be recorded beginning in this year's fourth quarter. Excluding one-time charges, NCR is comfortable with analysts' current fourth quarter 2000 average earnings estimate of $1.15 per share.

For 2001, NCR will continue to focus on sound revenue growth and increasing profitability from its key businesses. Overall revenue growth is expected to be 5 percent, including:

  • 20-25 percent increase for Data Warehousing

  • 5 percent increase for each of Retail Store Automation, Financial Self Service, and Customer Services businesses; and

  • Revenue decline from exited businesses of approximately 40 percent, but from a much lower base.

Momentum in Data Warehousing, the benefit from the 4Front acquisition, easier comparisons because of the slow start experienced by the Retail and Financial businesses in 2000, and the current good growth in customer proposals and orders strongly reinforces the credibility of these targets.

NCR is comfortable with analysts' current 2001 average earnings estimate of $2.89 per share, as reported by First Call.

About NCR Corporation

NCR Corporation is a US $6.2 billion leader in providing Relationship Technology(TM) solutions to customers worldwide in the retail, financial, communications, manufacturing, travel and transportation, and insurance markets. NCR's Relationship Technology solutions include privacy-enabled Teradata(R) warehouses and customer relationship management (CRM) applications, store automation and automated teller machines (ATMs). The company's business solutions are built on the foundation of its long-established industry knowledge and consulting expertise, value-adding software, global customer support services, a complete line of consumable and media products, and leading edge hardware technology. NCR employs 31,900 in 130 countries, and is a component stock of the Standard & Poor's 500 Index. More information about NCR and its solutions may be found at www.ncr.com .

NCR and Teradata are trademarks or registered trademarks of NCR Corporation in the United States and other countries.

Financial Information

Detailed financial information regarding NCR's third quarter results is available on NCR's web site http://www.ncr.com . NCR's Chairman and Chief Executive Officer, Lars Nyberg, and Senior Vice President and Chief Financial Officer, David Bearman, will also discuss the company's financial performance during a conference call today at 10:30 a.m. (EDT). Access is available from NCR's web-site at http://www.ncr.com/about_ncr/ir/invest_rel.asp .

The replay is accessible by calling (402) 530-7724 beginning at 11:30 A.M. (EDT) today until 3:00 P.M. (EDT) on October 27, 2000.

Note to Investors:

This news release contains forward-looking statements, including statements as to anticipated or expected results, beliefs, opinions, and future financial performance. These forward-looking statements include projecting revenue and profit growth for the fourth quarter of 2000 and for 2001, and statements expressing comfort with analysts' earnings estimates. These forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include: the timely development, production or acquisition, and market acceptance of new and existing products and services; shifts in market demands; continued competitive factors and pricing pressures; short product-cycles and rapidly changing technologies; turnover of workforce and the ability to attract and retain skilled employees; tax rates; ability to execute the company's business plan; general economic and business conditions; and other factors detailed from time to time in the company's Securities and Exchange Commission reports and the company's annual reports to stockholders. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                               NCR CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)
                   (in millions, except per share amounts)

                                    For the Periods Ended September 30
                                  Three Months              Nine Months
                              2000          1999        2000         1999
    Revenue

    Products                  $778          $818       $2,178        $2,324

    Services                   686           712        1,989         2,111

    Total Revenue            1,464         1,530        4,167         4,435

    Cost of products           486           516        1,369         1,478
    Cost of services           515           550        1,507         1,610

    Total Gross Margin         463           464        1,291         1,347
     % of Revenue             31.6%         30.3%        31.0%         30.4%

    Selling, general and
      administrative
      expenses                 319           330          953           995
    Research and development
      expenses                  77            82          246           247

    Income from Operations      67            52           92           105
     % of Revenue              4.6%          3.4%         2.2%          2.4%

    Interest and other
      income (net)              18            34           52            60

    Income Before Income Taxes  85            86          144           165
      % of Revenue             5.8%          5.6%         3.5%          3.7%

    Income tax expense          31            33           56            63

    Net Income                 $54           $53          $88          $102

    % of Revenue               3.7%          3.5%         2.1%          2.3%

    Net Income per Common Share
      Basic                  $0.57         $0.54        $0.93         $1.04
      Diluted                $0.55         $0.53        $0.90         $1.00

    Weighted Average Common
      Shares Outstanding
      Basic                   96.1          97.6         95.1          98.3
      Diluted                 99.1         101.1         98.1         102.0

    Excluding Significant Special Items
    Income from Operations     $72           $52         $139          $105
    Net Income                 $58           $40         $124           $89
    Net Income per Common
      Share (Diluted)        $0.59         $0.40        $1.27         $0.88

Significant special items represent restructuring and other related charges ($4 million in Q3 and $22 million year-to-date) in connection with the action announced in October 1999. Also includes in-process research and development charges of $1 million (Data Warehousing) in Q3 and $25 million year-to-date.

Certain prior year amounts have been reclassified to conform to the 2000 presentation.

                               NCR CORPORATION
                     IMPACT OF SIGNIFICANT SPECIAL ITEMS
                                 (Unaudited)
                   (in millions, except per share amounts)

                                 For the Periods Ended September 30
                                 Three Months           Nine Months
                                2000      1999       2000       1999

    Revenue                    $1,464    $1,530     $4,167     $4,435

    Gross Margin - base business  467       464      1,312      1,347
    % of Revenue                 31.9%     30.3%      31.5%      30.4%
    Special items                  (4)        0        (21)         0

    Reported gross margin         463       464      1,291      1,347
    % of Revenue                 31.6%     30.3%      31.0%      30.4%

    Expenses - base business      395       412      1,173      1,242
    % of Revenue                 27.0%     26.9%      28.1%      28.0%
    Special items                   1         0         26          0

    Reported expenses             396       412      1,199      1,242
    % of Revenue                 27.0%     26.9%      28.8%      28.0%

    Income from operations         72        52        139        105
    Special items                  (5)        0        (47)         0

    Reported income from
      operations                   67        52         92        105

    Other income, net -
      base business                18        13         52         39
    Special items                   0        21          0         21

    Reported other income          18        34         52         60

    Income before income taxes -
      base business                90        65        191        144
    Special items                  (5)       21        (47)        21

    Reported income before
      income taxes                 85        86        144        165

    Income taxes - base business   32        24         67         54
    Income taxes related to
      special items                (1)        9        (11)         9

    Reported income taxes          31        33         56         63

    Net income - base business     58        40        124         89
    Special items                  (4)       13        (36)        13

    Reported net income           $54       $53        $88       $102

    Earnings per diluted share -
      base business             $0.59     $0.40      $1.27      $0.88
    Special items              $(0.04)    $0.13     $(0.37)     $0.12
    Reported earnings per
      diluted share             $0.55     $0.53      $0.90      $1.00

Significant special items represent restructuring and other related charges ($4 million in Q3 and $22 million year-to-date) in connection with the action announced in October 1999. Also includes in-process research and development charges of $1 million (Data Warehousing) in Q3 and $25 million year-to-date.

Certain prior year amounts have been reclassified to conform to the 2000 presentation.

                               NCR CORPORATION
          CONSOLIDATED REVENUE SUMMARY and OPERATING INCOME SUMMARY
                                 (Unaudited)
                                (in millions)

                                     For the Periods Ended September 30

                                  Three Months               Nine Months

    By Solution Offering      2000    1999  % Change    2000    1999  % Change

    Revenue

    Store Automation          $242    $255     (5%)     $598    $709    (16%)
    Self Service / ATMs        259     280     (8%)      708     746     (5%)
    Data Warehousing           230     180     28%       673     494     36%

    Customer Services Maintenance:
      Store Automation         116     115      1%       346     346      0%
      Self Service / ATMs      106     103      3%       327     350     (7%)
      Data Warehousing          42      41      2%       130     119      9%
      Payment and Imaging       30      29      3%        89      88      1%
      Other                    127     144    (12%)      387     438    (12%)
    Total Customer Services
      Maintenance              421     432     (3%)    1,279   1,341     (5%)

    Systemedia                 123     120      3%       365     352      4%
    Payment and Imaging         43      53    (19%)      131     156    (16%)
    Other                      146     210    (30%)      413     637    (35%)
    Total Revenue           $1,464  $1,530     (4%)   $4,167  $4,435     (6%)

    Operating Income/(Loss) - Including Customer Services Maintenance

    Store Automation            $6     $15      -       $(34)    $29      -
    Self Service / ATMs         49      61      -        120     155      -
    Data Warehousing           (12)    (38)     -        (27)   (130)     -
    Systemedia                   3       5      -         11      15      -
    Payment and Imaging         11       8      -         30      17      -
    Other                       15       1      -         39      19      -
    Total Operating Income*    $72     $52      -       $139    $105      -

    Goodwill Amortization
      Reflected in
      Operating Income         $10      $3      -        $22      $9      -

*Excludes significant special items.

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                               NCR CORPORATION
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in millions)

                                   September 30      June 30   December 31
                                       2000            2000        1999
                                    (Unaudited)     (Unaudited)

Assets

   Current assets
     Cash and short-term
       investments                     $621            $561          $763
     Accounts receivable, net         1,152           1,173         1,197
     Inventories                        311             299           299
     Other current assets               281             298           282
   Total Current Assets               2,365           2,331         2,541
   Property, plant and
     equipment, net                     929             972         1,002
   Other assets                       1,521           1,474         1,352
   Total Assets                      $4,815          $4,777        $4,895

   Liabilities and Stockholders' Equity
   Current liabilities
     Short-term borrowings              $45             $37           $37
     Accounts payable                   388             335           378
     Other current liabilities        1,108           1,142         1,247
   Total Current Liabilities          1,541           1,514         1,662
   Long-term debt                        38              38            40
   Other long-term liabilities        1,522           1,523         1,584
   Total Liabilities                  3,101           3,075         3,286
   Total Stockholders' Equity         1,714           1,702         1,609
   Total Liabilities and
     Stockholders' Equity            $4,815          $4,777        $4,895

Certain prior year amounts have been reclassified to conform to the 2000

presentation.

                               NCR CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                (in millions)

                                    For the Periods Ended September 30
                                  Three Months               Nine Months
                               2000         1999         2000          1999
    Operating Activities
    Net Income                  $54          $53          $88          $102

    Adjustments to reconcile
    net income to net
    cash provided by (used in)
    operating activities
      Depreciation and
        amortization             87           93          272           278

      Net gain on sales
         of assets              (16)         (27)         (37)          (35)
      Purchased research and
        development from
        acquisitions              1            -           25             -
      Changes in assets and
        liabilities
        Receivables              24           63           61           266
        Inventories             (11)           2          (11)           (9)
        Current payables         87           30          (19)          (50)
        Deferred revenue and
          customer deposits     (64)         (37)          (7)           12
        Timing of disbursements
          for employee severance
          and pension           (73)         (57)        (217)         (158)
        Other assets and
          liabilities            (8)          19          (91)          (52)
    Net Cash Provided by
      Operating Activities       81          139           64           354

    Investing Activities
    Short-term investments,
      net                        16           16           52           (93)
    Net expenditures and
      proceeds for service
      parts                     (13)           3          (76)          (74)
    Expenditures for property,
      plant and equipment       (54)         (66)        (163)         (136)
    Proceeds from sales of
      property, plant and
      equipment                 113           72          172            89
    Business acquisitions
      and investments           (15)           -          (71)            -
    Other investing activities  (37)         (44)         (73)          (68)
    Net Cash Provided by
      (Used in) Investing
      Activities                 10          (19)        (159)         (282)

    Financing Activities
    Purchase of Company
      common stock              (33)         (99)         (37)         (161)
    Short-term borrowings, net    8          (16)           8            13
    Long-term debt, net           -            -           (3)           (1)
    Other financing activities   14           21           55            71

    Net Cash Provided by (Used
      in) Financing Activities  (11)         (94)          23           (78)

    Effect of exchange rate
     changes on cash and cash
     equivalents                 (4)           9          (17)           (6)

    Increase (Decrease) in Cash
      and Cash Equivalents       76           35          (89)          (12)
    Cash and Cash Equivalents at
      Beginning of Period       406          441          571           488

    Cash and Cash Equivalents
      at End of Period         $482         $476         $482          $476

Certain prior year amounts have been reclassified to conform to the 2000

presentation. SOURCE NCR Corporation

CONTACT: Media, John Hourigan, 937-445-2078, or john.hourigan@ncr.com, or Investors, Gregg Swearingen, 937-445-4700, or gregg.swearingen@ncr.com, both of NCR Corporation/