Press Release

NCR Announces 2008 Second-Quarter Results

July 29, 2008 at 7:05 AM EDT
    --  Total revenue growth of 13 percent versus Q2-2007

    --  Double-digit revenue growth across key geographies

    --  GAAP EPS from continuing operations was $0.26 per diluted
        share; non-GAAP EPS from continuing operations was $0.40 per
        diluted share(1)

    --  Cash provided by operating activities from continuing
        operations improved $85 million versus Q2-2007

    --  NCR repurchased approximately 5 million shares in the second
        quarter

DAYTON, Ohio--(BUSINESS WIRE)--July 29, 2008--NCR Corporation (NYSE: NCR) reported financial results today for the three months ended June 30, 2008. Reported revenue of $1.33 billion increased 13 percent over the second quarter of 2007 and included approximately 5 percentage points of benefit from foreign currency translation.

NCR reported second-quarter income from continuing operations of $45 million, or $0.26 per diluted share, compared to $51 million or $0.28 per diluted share in the second quarter of 2007. Income from continuing operations for the second quarter of 2008 included $32 million ($23 million after-tax) in costs, or $0.14 per diluted share, resulting from organizational realignment activities. In the second quarter of 2007, income from continuing operations included $6 million of after-tax costs, or $0.03 per diluted share, related to the manufacturing realignment, a tax adjustment related to prior periods, and the Fox River environmental matter. Excluding these items, non-GAAP earnings from continuing operations(1) in the second quarter of 2008 were $0.40 per diluted share, which compares to $0.31 per diluted share in the prior year period.

"NCR's strong second quarter results were broad-based geographically and speak to continued solid demand for our self-service solutions," said Bill Nuti, chairman and chief executive officer of NCR. "Even in a challenging global economy, consumers want to connect, interact and transact with businesses in new ways, and NCR is at the forefront of helping our customers meet that demand. At the same time, we are striving to make the most of this opportunity by managing for profitable revenue growth, building a sustainable and leading cost structure, and improving our working capital position."

    Second Quarter-2008 Highlights

    Financial Highlights

Revenue growth in the Americas region of 11 percent was driven primarily by sales growth to financial institutions. In the Europe-Middle East-Africa (EMEA) region, revenues increased 16 percent due to strong demand for NCR products from Eastern European and Middle Eastern customers. NCR experienced 10 percent revenue growth in the Asia-Pacific-Japan (APJ) region. Total revenue growth of 13 percent was aided by approximately 5 percentage points of benefit from foreign currency translation.

As shown on Schedule B, income from operations was $62 million in the second quarter of 2008 and included $7 million of pension expense and $32 million of costs related to the organizational realignment activities, as previously described. This compares to $79 million of income from operations in the second quarter of 2007, which included $8 million of pension expense and an $11 million benefit related to an update of estimated costs associated with the manufacturing realignment initiative, as previously described. Excluding these items and pension expense, non-GAAP income from operations(2) increased 33 percent to $101 million in the second quarter of 2008 compared to $76 million in the second quarter of 2007.

NCR generated $69 million of cash from operating activities during the second quarter of 2008, compared to using $16 million of cash in the year-ago period. Capital expenditures of $36 million in the second quarter of 2008 were up from $19 million in the year-ago period. NCR generated $33 million of free cash flow (cash from operations less capital expenditures)(3) in the second quarter of 2008, compared to a negative free cash flow of $35 million in the second quarter of 2007. Free cash flow, in the most recent quarter, benefited from reduced levels of accounts receivable and inventory.

Year-to-date, NCR generated $150 million of cash from operating activities, compared to $27 million during the year-ago period. Capital expenditures of $68 million in the first half of 2008 were up from $53 million in the first half of 2007. NCR generated $82 million of free cash flow (cash from operations less capital expenditures)(3) in the first half of 2008, compared to a negative free cash flow of $26 million in the first half of 2007.

In addition, the company used $127 million of cash to repurchase approximately 5 million shares of NCR stock in the quarter.

New Product Highlights

In the second quarter, NCR continued to execute on the largest new product rollout in the company's history, delivering enhanced solutions to customers in the financial and retail industry markets, as well as verticals such as travel and hospitality that offer newer growth opportunities for self-service solutions.

The rollout of NCR SelfServ(TM), NCR's new ATM product family, continues to progress successfully with over 4,000 units ordered by more than 120 customers around the globe year-to-date. NCR SelfServ has been installed by major customers in Australia, Canada, China, Spain and the United States. By year-end 2008, the company anticipates that new customer orders for NCR SelfServ will surpass those of the NCR Personas product line, further validating customer confidence in NCR's SelfServ family of ATMs.

In May, the next generation NCR FastLane(TM) self-checkout solution was introduced at the 2008 Food Marketing Institute and MARKETECHNICS(R) show in Las Vegas. NCR FastLane now features a more refined, compact design that allows the device to be deployed beyond high-volume retail and grocery environments into other formats, such as department stores, convenience stores, pharmacies and more. The solution allows consumers to scan, bag and pay for goods on their own using cash and debit or credit, including the increasingly popular contactless payment cards.

NCR extended its self-service portfolio further into the hospitality market with the unveiling of the new NCR XpressPort kiosk, a sophisticated and modular hotel check-in kiosk designed to meet consumer demand for self-service in a high-touch environment. The NCR XpressPort kiosk is part of the NCR Xpress Hotel self-service solution, which allows guests to perform a number of tasks including checking-in and out, printing room keys, locating and modifying reservations and viewing and printing messages.

2008 Outlook

NCR now expects 2008 year-over-year revenue growth of 6 to 8 percent, up from previously provided guidance of 5 to 7 percent revenue growth.

Additionally, NCR now expects its full-year 2008 GAAP earnings from continuing operations to be $1.55 to $1.60 per diluted share and non-GAAP earnings from continuing operations to be $1.62 to $1.67 per diluted share.(1)

                                              Revised        Prior
                                               2008          2008
                                             Guidance      Guidance
                                           ------------- -------------
Year-over-year revenue growth:
   Total NCR                                  6 - 8%        5 - 7%

Diluted earnings per share - GAAP          $1.55 - $1.60 $1.59 - $1.64
Non-GAAP (does not include certain
 items)(1)                                 $1.62 - $1.67 $1.52 - $1.57

2008 Second Quarter Earnings Conference Call

A conference call is scheduled today at 8:00 a.m. (EDT) to discuss the company's 2008 second-quarter results and guidance for full-year 2008. Access to the conference call, as well as a replay of the call, is available on NCR's website at http://investor.ncr.com/. Supplemental financial information regarding NCR's second quarter 2008 operating results is also available on NCR's website.

About NCR Corporation

NCR Corporation (NYSE: NCR) is a global technology company leading how the world connects, interacts and transacts with business. NCR's assisted- and self-service solutions and comprehensive support services address the needs of retail, financial, travel, healthcare, hospitality, gaming and public sector organizations in more than 100 countries. NCR (www.ncr.com) is headquartered in Dayton, Ohio.

NCR is a trademark of NCR Corporation in the United States and other countries.

Reconciliation of Diluted Earnings From Continuing Operations GAAP to
 Non-GAAP Measures

                                          Q2 2008 Q2 2007 Revised 2008
                                           Actual  Actual     Guidance
                                          ------- ------- ------------
Diluted Earnings Per Share (GAAP)           $0.26   $0.28  $1.55-$1.60
   Gain on sale of Canadian manufacturing
    facility                                    -       -         0.07
   Organizational realignment costs, net   (0.14)       -       (0.14)
   Tax adjustment                               -  (0.06)            -
   Fox River environmental matter, net          -  (0.02)            -
   Manufacturing realignment benefit, net       -    0.05            -
                                          ------- ------- ------------
      Diluted Earnings Per Share (non-
       GAAP)(1)                             $0.40   $0.31  $1.62-$1.67

Free Cash Flow From Continuing           For the Periods Ended June 30
 Operations
                                         -----------------------------
(in millions)                             Three Months    Six Months
                                         --------------- -------------
                                           2008    2007   2008   2007
                                         -------- ------ ------- -----
Cash provided by (used in) operating
 activities (GAAP)                            $69  ($16)    $150   $27
   Less capital expenditures for:
----------------------------------------
      Expenditures for property, plant
       and equipment                         (19)    (8)    (36)  (30)
      Additions to capitalized software      (17)   (11)    (32)  (23)
                                         -------- ------ ------- -----
         Total capital expenditures          (36)   (19)    (68)  (53)
                                         -------- ------ ------- -----

Free cash flow (non-GAAP)(3)                  $33  ($35)     $82 ($26)

(1)  NCR's management looks at the company's results excluding certain
      items to assess the financial performance of the company and
      believes this information is useful for investors because it
      provides a more complete understanding of NCR's underlying
      operational performance, as well as consistency and
      comparability with past reports of financial results. In
      addition, management uses earnings per share excluding these
      items to manage and determine effectiveness of its business
      managers and as a basis for incentive compensation. These non-
      GAAP measures should not be considered as substitutes for or
      superior to results determined in accordance with GAAP.

     NCR reports its results in accordance with Generally Accepted
      Accounting Principles in the United States, or GAAP. However,
      the company believes that certain non-GAAP measures found in
      this release are useful for investors.

(2)  The segment results discussed in this earnings release exclude
      the impact of pension expense and certain items. Schedule B,
      included in this earnings release, reconciles total income from
      operations excluding pension expense and certain items to income
      from operations for the company. NCR's management looks at the
      company's results excluding certain items to assess the
      financial performance of the company and believes this
      information is useful for investors because it provides a more
      complete understanding of NCR's underlying operational
      performance, as well as consistency and comparability with past
      reports of financial results. These non-GAAP measures should not
      be considered as substitutes for or superior to results
      determined in accordance with GAAP.

(3)  NCR defines free cash flow as cash provided/used by operating
      activities less capital expenditures for property, plant and
      equipment, and additions to capitalized software. Free cash flow
      does not have a uniform definition under GAAP and, therefore,
      NCR's definition may differ from other companies' definitions of
      this measure. NCR's management uses free cash flow to assess the
      financial performance of the company and believes it is useful
      for investors because it relates the operating cash flow of the
      company to the capital that is spent to continue and improve
      business operations. In particular, free cash flow indicates the
      amount of cash generated after capital expenditures for, among
      other things, investment in the company's existing businesses,
      strategic acquisitions, strengthening the company's balance
      sheet, repurchase of company stock and repayment of the
      company's debt obligations. Free cash flow does not represent
      the residual cash flow available for discretionary expenditures
      since there may be other nondiscretionary expenditures that are
      not deducted from the measure. This non-GAAP measure should not
      be considered a substitute for or superior to cash flows from
      operating activities under GAAP.

Note to Investors

This news release contains forward-looking statements, including statements as to anticipated or expected results, beliefs, opinions and future financial performance, within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements include projections of revenue, profit growth and other financial items, future economic performance and statements concerning analysts' earnings estimates, among other things. These forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include those relating to: the uncertain economic climate and its impact on the markets in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers, particularly customers in the financial services sector, which has been impacted by difficulties related to the sub-prime mortgage business and our retail customers who have seen dampening consumer demand, as well as other general economic and business conditions; the timely development, production or acquisition and market acceptance of new and existing products and services (such as self-service technologies), including our ability to accelerate market acceptance of new products and services; shifts in market demands, continued competitive factors and pricing pressures and their impact on our ability to improve gross margins and profitability, especially in our more mature offerings; the effect of currency translation; short product cycles, rapidly changing technologies and maintaining a competitive leadership position with respect to our solution offerings; tax rates; ability to execute our business and reengineering plans, including potential impact from our recent transition from a business unit to functional organizational model; turnover of workforce and the ability to attract and retain skilled employees, especially in light of continued cost-control measures being taken by the company; availability and successful exploitation of new acquisition and alliance opportunities; changes in Generally Accepted Accounting Principles (GAAP) and the resulting impact, if any, on the company's accounting policies; continued efforts to establish and maintain best-in-class internal information technology and control systems; and other factors detailed from time to time in the company's U.S. Securities and Exchange Commission reports and the company's annual reports to stockholders. The company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                                                            Schedule A

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
               (in millions, except per share amounts)

                                       For the Periods Ended June 30
                                      --------------------------------
                                       Three Months      Six Months
                                      --------------- ----------------
                                       2008    2007    2008     2007
                                      ------- ------- ------- --------
Revenue

Products                              $  704  $  630  $1,307   $1,116
Services                                 628     549   1,208    1,055
                                      ------- ------- ------- --------

Total revenue                          1,332   1,179   2,515    2,171

Cost of products                         512     454     953      865
Cost of services                         533     456   1,016      880
                                      ------- ------- ------- --------

Total gross margin                       287     269     546      426
% of Revenue                            21.5%   22.8%   21.7%    19.6%

Selling, general and administrative
 expenses                                184     160     343      305
Research and development expenses         41      30      76       59
                                      ------- ------- ------- --------

Income from operations                    62      79     127       62
% of Revenue                             4.7%    6.7%    5.0%     2.9%

Interest expense                           5       6      11       12
Other income, net                         (5)     (7)    (12)     (16)
                                      ------- ------- ------- --------

Income before income taxes and
 discontinued operations                  62      80     128       66
% of Revenue                             4.7%    6.8%    5.1%     3.0%

Income tax expense                        17      29      34       24
                                      ------- ------- ------- --------

Income from continuing operations         45      51      94       42
(Loss) income from discontinued
 operations, net of tax                   (1)     47      (2)      90
                                      ------- ------- ------- --------

Net income                            $   44  $   98  $   92   $  132
                                      ======= ======= ======= ========

Net income per common share from
 continuing operations

Basic                                 $ 0.27  $ 0.28  $ 0.55   $ 0.23
                                      ======= ======= ======= ========

Diluted                               $ 0.26  $ 0.28  $ 0.54   $ 0.23
                                      ======= ======= ======= ========

Net income per common share

Basic                                 $ 0.26  $ 0.54  $ 0.54   $ 0.73
                                      ======= ======= ======= ========

Diluted                               $ 0.26  $ 0.54  $ 0.53   $ 0.72
                                      ======= ======= ======= ========

Weighted average common shares
 outstanding
Basic                                  166.8   180.1   169.9    179.7
Diluted                                169.9   182.8   172.8    182.4
                                                            Schedule B

                           NCR CORPORATION
          CONSOLIDATED REVENUE and OPERATING INCOME SUMMARY
                             (Unaudited)
                            (in millions)

                                For the Periods Ended June 30
                       -----------------------------------------------
                            Three Months             Six Months
                       ---------------------- ------------------------
                                         %                       %
                        2008    2007   Change  2008    2007    Change
                       ------- -------        ------- -------
Revenue by segment

  Americas             $  578  $  519     11% $1,065  $  943       13%

  EMEA                    513     441     16%  1,006     819       23%

  APJ                     241     219     10%    444     409        9%
                       ------- -------        ------- -------

Consolidated revenue   $1,332  $1,179     13% $2,515  $2,171       16%
                       ======= =======        ======= =======

Gross margin by
 segment

  Americas             $  108  $  106         $  201  $  191
    % of Revenue         18.7%   20.4%          18.9%   20.3%

  EMEA                    146     109            268     194
    % of Revenue         28.5%   24.7%          26.6%   23.7%

  APJ                      57      49            103      88
    % of Revenue         23.7%   22.4%          23.2%   21.5%
                       ------- -------        ------- -------

Total - segment gross
 margin                $  311  $  264         $  572  $  473
                       ======= =======        ======= =======
    % of Revenue         23.3%   22.4%          22.7%   21.8%

Selling, general and
 administrative
 expenses                 175     158            349     301
Research and
 development expenses      35      30             67      58
                       ------- -------        ------- -------

Non-GAAP income from
 operations            $  101  $   76         $  156  $  114
                       ======= =======        ======= =======

Pension expense            (7)     (8)           (13)    (17)
Other adjustments (1)     (32)     11            (16)    (35)
                       ------- -------        ------- -------

Income from operations $   62  $   79         $  127  $   62
                       ======= =======        ======= =======

(1) Other adjustments include $32 million of organizational
 realignment costs in the second quarter of 2008 and a $16 million
 gain from the sale of a manufacturing facility in Canada in the first
 quarter of 2008. Other adjustments for the first and second quarter
 of 2007 include amounts associated with the manufacturing realignment
 initiative.
                                                            Schedule C

                           NCR CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Unaudited)
               (in millions, except per share amounts)

                                          June 30 March 31 December 31
                                           2008     2008      2007
                                          ------- -------- -----------
Assets
-----------------------------------------

  Current assets
    Cash and cash equivalents             $  754   $  851      $  952
    Accounts receivable, net                 991    1,048       1,167
    Inventories, net                         735      752         717
    Other current assets                     285      260         252
                                          ------- -------- -----------

  Total current assets                     2,765    2,911       3,088

  Property, plant and equipment, net         305      309         313
  Goodwill                                    67       66          64
  Prepaid pension cost                       841      831         776
  Deferred income taxes                      202      208         210
  Other assets                               376      331         329
                                          ------- -------- -----------

Total assets                              $4,556   $4,656      $4,780
                                          ======= ======== ===========

Liabilities and stockholders' equity
-----------------------------------------

  Current liabilities
    Short-term borrowings                 $  301   $    1      $    1
    Accounts payable                         469      481         516
    Payroll and benefits liabilities         176      163         231
    Deferred service revenue and customer
     deposits                                411      432         359
    Other current liabilities                418      380         423
                                          ------- -------- -----------

  Total current liabilities                1,775    1,457       1,530

  Long-term debt                               8      308         307
  Pension and indemnity plan liabilities     442      450         433
  Postretirement and postemployment
   benefits liabilities                      362      362         359
  Deferred income taxes                       56       53          45
  Income tax accruals                        181      179         165
  Other liabilities                          127      158         165
  Minority interests                          19       22          19
                                          ------- -------- -----------

Total liabilities                          2,970    2,989       3,023


Stockholders' equity
  Preferred stock: par value $0.01 per
   share, 100.0 shares authorized, no
   shares issued and outstanding at June
   30, 2008, March 31, 2008 and December
   31, 2007, respectively                      -        -           -
  Common stock: par value $0.01 per
   share, 500.0 shares authorized, 165.1,
   169.8 and 178.2 shares issued and
   outstanding at June 30, 2008, March
   31, 2008 and December 31, 2007,
   respectively                                2        2           2
  Paid-in capital                            389      503         683
  Retained earnings                        1,700    1,656       1,608
  Accumulated other comprehensive loss      (505)    (494)       (536)
                                          ------- -------- -----------

Total stockholders' equity                 1,586    1,667       1,757
                                          ------- -------- -----------

Total liabilities and stockholders'
 equity                                   $4,556   $4,656      $4,780
                                          ======= ======== ===========
                                                            Schedule D

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (in millions)

                                        For the Periods Ended June 30
                                        ------------------------------
                                         Three Months    Six Months
                                        -------------- ---------------
                                         2008   2007    2008    2007
                                        ------ ------- ------ --------
Operating activities
 Income from continuing operations      $  45  $   51  $  94   $   42

  Adjustments to reconcile income from
   continuing operations to net cash
   provided by (used in) operating
   activities:
    Depreciation and amortization          26      27     55       54
    Stock-based compensation expense       10       4     20        9
    Excess tax benefit from stock-based
     compensation                          (1)     (3)    (1)      (5)
    Deferred income taxes                  14      17     21       22
    Gains on sale of property, plant
     and equipment                        (10)      -    (27)      (4)
    Changes in assets and liabilities:
      Receivables                          57     (58)   176        9
      Inventories                          17     (26)   (18)     (63)
      Current payables and accrued
       expenses                            (9)     21   (103)     (53)
      Deferred service revenue and
       customer deposits                  (21)    (26)    52       15
      Employee severance and pension       17     (36)    (4)     (10)
      Other assets and liabilities        (76)     13   (115)      11
                                        ------ ------- ------ --------

Net cash provided by (used in)
 operating activities                      69     (16)   150       27

Investing activities
 Expenditures for property, plant and
  equipment                               (19)     (8)   (36)     (30)
 Proceeds from sales of property, plant
  and equipment                            15       -     53       11
 Additions to capitalized software        (17)    (11)   (32)     (23)
 Other investing activities, business
  acquisitions and divestitures, net      (23)      1    (23)       1
                                        ------ ------- ------ --------

Net cash used in investing activities     (44)    (18)   (38)     (41)

Financing activities
 Purchase of Company common stock        (127)      -   (320)       -
 Excess tax benefit from stock-based
  compensation                              1       3      1        5
 Short-term borrowings, additions
  (repayments)                              1      (1)     1       (1)
 Proceeds from employee stock plans         6      18     10       36
 Other financing activities, net            -       1      -        1
                                        ------ ------- ------ --------

Net cash (used in) provided by
 financing activities                    (119)     21   (308)      41

Cash flows from discontinued operations
 Net cash (used in) provided by
  operating activities                     (3)     98    (16)     206
 Net cash used in investing activities      -     (32)     -      (51)
 Net cash provided by financing
  activities                                -       1      -        3
                                        ------ ------- ------ --------
   Net cash (used in) provided by
    discontinued operations                (3)     67    (16)     158

Effect of exchange rate changes on cash
 and cash equivalents                       -       5     14        7
                                        ------ ------- ------ --------

(Decrease) increase in cash and cash
 equivalents                              (97)     59   (198)     192
Cash and cash equivalents at beginning
 of period                                851   1,080    952      947
                                        ------ ------- ------ --------

Cash and cash equivalents at end of
 period                                 $ 754  $1,139  $ 754   $1,139
                                        ====== ======= ====== ========

    CONTACT: NCR Corporation
             Janet Brewer, 937-445-6779
             janet.brewer@ncr.com
             or
             Gavin Bell, 937-445-3276
             gavin.bell@ncr.com

    SOURCE: NCR Corporation