Press Release

NCR Announces 2008 First-Quarter Results, Including Record Year-Over-Year Revenue Growth

May 7, 2008 at 7:02 AM EDT
    --  Total revenue growth of 19 percent from continuing operations

    --  Balanced revenue growth across geographies and major
        industries

    --  GAAP EPS from continuing operations was $0.28 per diluted
        share; non-GAAP EPS from continuing operations was $0.21 per
        diluted share(1)

    --  NCR repurchased approximately 9 million shares in the first
        quarter

    --  Cash provided by operating activities from continuing
        operations increased 88 percent to $81 million

DAYTON, Ohio--(BUSINESS WIRE)--May 7, 2008--NCR Corporation (NYSE: NCR) reported financial results today for the three months ended March 31, 2008. Reported revenue of $1.18 billion from continuing operations increased 19 percent over the first quarter of 2007 and included approximately 6 percentage points of benefit from foreign currency translation.

NCR reported first-quarter net income from continuing operations of $49 million, or $0.28 per diluted share, compared to a loss of $9 million or a $0.05 loss per share in the first quarter of 2007. Income from continuing operations for the first quarter of 2008 included a $16 million ($13 million after-tax) gain, or $0.07 gain per diluted share, resulting from the sale of a Canadian manufacturing facility. Income from continuing operations for the first quarter of 2007 included $46 million ($39 million after-tax) of costs, or $0.21 per diluted share, related to a global manufacturing realignment in that year. Excluding these items(1), non-GAAP earnings from continuing operations in the first quarter of 2008 were $0.21 per diluted share, which compares to $0.16 per diluted share in the prior-year period.

"The new NCR has started 2008 on a positive note, delivering strong revenue growth, margin expansion and much improved cash flow," said Bill Nuti, chairman and chief executive officer of NCR. "Our vision for the new NCR is to lead how the world connects, interacts and transacts with business, and early in 2008 we're seeing increased traction for our newer self-service offerings as well as continued solid demand for core solutions and services across our geographic regions. Throughout this year and going forward, we are focused on implementing our strategies of generating profitable revenue growth, building a leading cost structure and improving our working capital. We have significant work ahead on each of these initiatives, but the progress exhibited by our first-quarter results indicates we are on the right path."

    First Quarter 2008 Highlights

    Financial Highlights

As stated in NCR's most recent Form 10-K filing with the Securities and Exchange Commission, as of Jan. 1, 2008, NCR began management of its business on a geographic basis, changing from the previous model of global business units. The first quarter of 2008 marks the first quarter for the company's geographic segment reporting structure. This organizational model is expected to deliver improved sales productivity and is expected to reduce overall operating costs.

Revenue growth in the Americas region of 15 percent was driven primarily by sales growth to financial institutions and retailers. In the Europe-Middle East-Africa region, revenues increased 30 percent as every major country experienced revenue growth. NCR experienced 7 percent revenue growth in the Asia-Pacific-Japan region.

As shown on Schedule B, Income from Operations was $65 million in the first quarter of 2008 and included $6 million of pension expense and a $16 million gain from the sale of the Canadian manufacturing facility, as previously described. This compares to a $17 million loss from operations in the first quarter of 2007, which included $9 million of pension expense and $46 million of manufacturing realignment costs, also as previously described. Excluding these items and pension expense, non-GAAP income from operations(2) was up 45 percent to $55 million in the first quarter of 2008 compared to $38 million in the first quarter of 2007.

NCR generated $81 million of cash from operating activities during the first quarter of 2008, compared to $43 million in the year-ago period. Capital expenditures of $32 million in the first quarter of 2008 were down from $34 million in the year-ago period. NCR generated $49 million of free cash flow (cash from operations less capital expenditures)(3) in the first quarter of 2008, compared to $9 million in the first quarter of 2007. Increased focus on collection management benefited free cash flow in the quarter and will be a focus going forward in 2008.

In addition, the company used $193 million of cash to repurchase approximately 9 million shares of NCR stock in the quarter.

New Product Highlights

NCR began the worldwide rollout of its NCR SelfServ(TM) automated teller machine (ATM) family in the first quarter of 2008. This new and innovative ATM kiosk product line offers "self-healing" technology, greater levels of availability and enhanced management tools. The NCR SelfServ family of ATM kiosks also completed certification testing with strategic switch partners ACI Worldwide, Inc., Postilion (a division of S1 Corporation) and Fidelity National Information Systems. The NCR SelfServ ATM kiosk product family began a global customer roadshow in the quarter, which will continue throughout the summer.

In January, NCR introduced the new NCR FastLane Self-Return solution at the 2008 National Retail Federation trade show. This new self-service solution enables retailers to provide more queue-busting convenience to their customers, increasing customer satisfaction and lowering overall cost.

NCR extended its self-service portfolio into the digital media market with the January announcement of NCR Xpress Entertainment, a next-generation multichannel entertainment kiosk solution. The launch of NCR Xpress Entertainment follows NCR's acquisition of Touch Automation LLC on Dec. 31, 2007.

2008 Outlook

NCR now expects 2008 year-over-year revenue growth of 5 to 7 percent from continuing operations, up from previously provided guidance of 3 to 5 percent revenue growth.

Additionally, NCR now expects its full-year 2008 GAAP earnings from continuing operations to be $1.59 to $1.64 per diluted share and non-GAAP earnings to be $1.52 to $1.57 per diluted share.(1)

                                             2008            Prior
                                           Guidance        Guidance
                                         -------------   -------------
   Year-over-year revenue growth:
         Total NCR                          5 - 7 %         3 - 5%
   Diluted earnings per share - GAAP     $1.59 - $1.64
      Non-GAAP (does not include
       certain items)(1)                 $1.52 - $1.57   $1.48 - $1.55

2008 First Quarter Earnings Conference Call

A conference call is scheduled today at 8:00 a.m. (EDT) to discuss the company's 2008 first quarter results and guidance for full-year 2008. Access to the conference call, as well as a replay of the call, is available on NCR's Web site at http://investor.ncr.com/. Supplemental financial information regarding NCR's first quarter 2008 operating results is also available on NCR's Web site.

About NCR Corporation

NCR Corporation (NYSE: NCR) is a global technology company leading how the world connects, interacts and transacts with business. NCR's assisted- and self-service solutions and comprehensive support services address the needs of retail, financial, travel, healthcare, hospitality, gaming and public sector organizations in more than 100 countries. NCR (www.ncr.com) is headquartered in Dayton, Ohio.

NCR is a trademark of NCR Corporation in the United States and other countries.

Reconciliation of Continuing Operations GAAP to Non-GAAP Measures
                                          Q1 2008 Q1 2007    FY 2008
                                          Actual   Actual   Guidance
                                          ------- -------- -----------
Diluted earnings per share (GAAP)         $  0.28  ($0.05) $1.59-$1.64
   Gain on sale of Canadian manufacturing
    facility                                 0.07       -         0.07
   Manufacturing realignment costs, net         -   (0.21)           -
                                          ------- -------- -----------
      Diluted earnings per share (non-
       GAAP)(1)                           $  0.21 $  0.16  $1.52-$1.57
Free Cash Flow                              For the three months ended
                                            --------------------------
(in millions)                                        March 31
                                            --------------------------
                                                2008         2007
                                            ------------ -------------
Cash provided by operating activities from
 continuing operations (GAAP)                       $81           $43
   Less capital expenditures for:
-------------------------------------------
      Expenditures for property, plant and
       equipment                                    (17)          (22)
      Additions to capitalized software             (15)          (12)
                                            ------------ -------------
         Total capital expenditures                 (32)          (34)
                                            ------------ -------------
Free cash flow from continuing operations
 (non-GAAP)(3)                                      $49            $9

(1) NCR's management looks at the company's results excluding certain items to assess the financial performance of the company and believes this information is useful for investors because it provides a more complete understanding of NCR's underlying operational performance, as well as consistency and comparability with past reports of financial results. In addition, management uses earnings per share excluding these items to manage and determine effectiveness of its business managers and as a basis for incentive compensation. These non-GAAP measures should not be considered as substitutes for or superior to results determined in accordance with GAAP.

NCR reports its results in accordance with Generally Accepted Accounting Principles in the United States, or GAAP. However, the company believes that certain non-GAAP measures found in this release are useful for investors.

(2) The operating segment results discussed in this earnings release exclude the impact of pension expense/income and certain non-operational items. Schedule B, included in this earnings release, reconciles total income from continuing operations excluding pension expense/income and certain non-operational items to income from continuing operations for the company.

(3) NCR defines free cash flow as cash provided/used by operating activities less capital expenditures for property, plant and equipment, and additions to capitalized software. Free cash flow does not have a uniform definition under GAAP and, therefore, NCR's definition may differ from other companies' definitions of this measure. NCR's management uses free cash flow to assess the financial performance of the company and believes it is useful for investors because it relates the operating cash flow of the company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures for, among other things, investment in the company's existing businesses, strategic acquisitions, strengthening the company's balance sheet, repurchase of company stock and repayment of the company's debt obligations. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other nondiscretionary expenditures that are not deducted from the measure. This non-GAAP measure should not be considered a substitute for or superior to cash flows from operating activities under GAAP.

Note to Investors

This news release contains forward-looking statements, including statements as to anticipated or expected results, beliefs, opinions and future financial performance, within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements include projections of revenue, profit growth and other financial items, future economic performance and statements concerning analysts' earnings estimates, among other things. These forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include those relating to: the uncertain economic climate and its impact on the markets in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers, particularly customers in the financial services sector, which has been impacted by difficulties related to the sub-prime mortgage business and our retail customers who have seen dampening consumer demand, as well as other general economic and business conditions; the timely development, production or acquisition and market acceptance of new and existing products and services (such as self-service technologies), including our ability to accelerate market acceptance of new products and services; shifts in market demands, continued competitive factors and pricing pressures and their impact on our ability to improve gross margins and profitability, especially in our more mature offerings; the effect of currency translation; short product cycles, rapidly changing technologies and maintaining a competitive leadership position with respect to our solution offerings; tax rates; ability to execute our business and reengineering plans, including potential impact from our recent transition from a business unit to functional organizational model; turnover of workforce and the ability to attract and retain skilled employees, especially in light of continued cost-control measures being taken by the company; availability and successful exploitation of new acquisition and alliance opportunities; changes in Generally Accepted Accounting Principles (GAAP) and the resulting impact, if any, on the company's accounting policies; continued efforts to establish and maintain best-in-class internal information technology and control systems; and other factors detailed from time to time in the company's U.S. Securities and Exchange Commission reports and the company's annual reports to stockholders. The company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                                                         Schedule A

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
               (in millions, except per share amounts)

                                        For the Periods Ended March 31
                                        ------------------------------
                                                 Three Months
                                        ------------------------------
                                             2008           2007
                                        -------------- ---------------
Revenue

Products                                $         603  $        486
Services                                          580           506
                                        -------------- ---------------

Total revenue                                   1,183           992

Cost of products                                  441           411
Cost of services                                  483           424
                                        -------------- ---------------

Total gross margin                                259           157
% of Revenue                                     21.9%         15.8%

Selling, general and administrative
 expenses                                         159           145
Research and development expenses                  35            29
                                        -------------- ---------------

Income (loss) from operations                      65           (17)
% of Revenue                                      5.5%         (1.7%)

Interest expense                                    6             6
Other income, net                                  (7)           (9)
                                        -------------- ---------------

Income (loss) before income taxes and
 discontinued operations                           66           (14)
% of Revenue                                      5.6%         (1.4%)

Income tax expense (benefit)                       17            (5)
                                        -------------- ---------------

Income (loss) from continuing
 operations                                        49            (9)
(Loss) income from discontinued
 operations, net of tax                            (1)           43
                                        -------------- ---------------

Net income                              $          48  $         34
                                        ============== ===============

Net income (loss) per common share from
 continuing operations

Basic                                   $        0.28  $      (0.05)
                                        ============== ===============

Diluted                                 $        0.28  $      (0.05)
                                        ============== ===============

Net income per common share

Basic                                   $        0.28  $       0.19
                                        ============== ===============

Diluted                                 $        0.27  $       0.19
                                        ============== ===============

Weighted average common shares
 outstanding
Basic                                           173.0         179.3
Diluted                                         175.7         179.3(1)


(1) Due to the net loss from continuing operations, potential common
 shares that would cause dilution, such as stock options and
 restricted stock, have been excluded from the diluted share count
 because their effect would have been anti-dilutive. As of March 31,
 2007 fully diluted shares would have been 182.1 million shares,
 absent the loss from continuing operations.
                                                            Schedule B

                           NCR CORPORATION
       CONSOLIDATED REVENUE and OPERATING INCOME (LOSS) SUMMARY
                             (Unaudited)
                            (in millions)

                                        For the Periods Ended March 31
                                        ------------------------------
                                                 Three Months
                                        ------------------------------
                                                                %
                                           2008      2007     Change
                                        ---------- --------
Revenue by segment

   Americas                             $     487  $   424         15%

   EMEA                                       493      378         30%

   APJ                                        203      190          7%
                                        ---------- --------

Consolidated revenue                    $   1,183  $   992         19%
                                        ========== ========

Gross margin by segment

   Americas                             $      93  $    85
      % of Revenue                           19.1%    20.0%

   EMEA                                       122       85
      % of Revenue                           24.7%    22.5%

   APJ                                         46       39
      % of Revenue                           22.7%    20.5%
                                        ---------- --------

Total - segment gross margin            $     261  $   209
                                        ========== ========
      % of Revenue                           22.1%    21.1%

Selling, general and administrative
 expenses                                     174      143
Research and development expenses              32       28
                                        ---------- --------

Non-GAAP income from operations         $      55  $    38
                                        ========== ========

Pension expense                                (6)      (9)
Other adjustments (1)                          16      (46)
                                        ---------- --------

Income (loss) from operations           $      65  $   (17)
                                        ========== ========

(1) 2008 includes $16 million of gain from the sale of a manufacturing
 facility in Canada. 2007 includes $46 million of costs for the
 manufacturing realignment initiative.
                                                           Schedule C

                           NCR CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Unaudited)
                            (in millions)

                                                  March 31 December 31
                                                    2008      2007
                                                  -------- -----------
Assets
-------------------------------------------------

   Current assets
      Cash and cash equivalents                   $   851  $      952
      Accounts receivable, net                      1,048       1,167
      Inventories, net                                752         717
      Other current assets                            260         252
                                                  -------- -----------

   Total current assets                             2,911       3,088

   Property, plant and equipment, net                 309         313
   Goodwill                                            66          64
   Prepaid pension cost                               831         776
   Deferred income taxes                              208         210
   Other assets                                       331         329
                                                  -------- -----------

Total assets                                      $ 4,656  $    4,780
                                                  ======== ===========

Liabilities and stockholders' equity
-------------------------------------------------

   Current liabilities
      Short-term borrowings                       $     1  $        1
      Accounts payable                                481         516
      Payroll and benefits liabilities                163         231
      Deferred service revenue and customer
       deposits                                       432         359
      Other current liabilities                       380         423
                                                  -------- -----------

   Total current liabilities                        1,457       1,530

   Long-term debt                                     308         307
   Pension and indemnity plan liabilities             450         433
   Postretirement and postemployment benefits
    liabilities                                       362         359
   Deferred income taxes                               53          45
   Income tax accruals                                179         165
   Other liabilities                                  158         165
   Minority interests                                  22          19
                                                  -------- -----------

Total liabilities                                   2,989       3,023


Stockholders' equity
   Preferred stock: par value $0.01 per share,
    100.0 shares authorized, no shares issued and
    outstanding at March 31, 2008 and December
    31, 2007, respectively                              -           -
   Common stock: par value $0.01 per share, 500.0
    shares authorized, 169.8 and 178.2 shares
    issued and outstanding at March 31, 2008 and
    December 31, 2007, respectively                     2           2
   Paid-in capital                                    503         683
   Retained earnings                                1,656       1,608
   Accumulated other comprehensive loss              (494)       (536)
                                                  -------- -----------

Total stockholders' equity                          1,667       1,757
                                                  -------- -----------

Total liabilities and stockholders' equity        $ 4,656  $    4,780
                                                  ======== ===========
                                                         Schedule D

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (in millions)

                                        For the Periods Ended March 31
                                        ------------------------------
                                                 Three Months
                                        ------------------------------
                                             2008           2007
                                        -------------- ---------------
Operating activities
   Net income (loss) from continuing
    operations                          $          49  $           (9)

      Adjustments to reconcile net
       income (loss) to net cash
       provided by operating
       activities:
         Depreciation and amortization             29              27
         Stock-based compensation
          expense                                  10               5
         Excess tax benefit from stock-
          based compensation                        -              (2)
         Deferred income taxes                      7               5
         Gains on sale of property,
          plant and equipment                     (17)             (4)
         Changes in assets and
          liabilities:
            Receivables                           119              67
            Inventories                           (35)            (37)
            Current payables and
             accrued expenses                     (94)            (74)
            Deferred service revenue
             and customer deposits                 73              41
            Employee severance and
             pension                              (21)             26
            Other assets and
             liabilities                          (39)             (2)
                                        -------------- ---------------

Net cash provided by operating
 activities                                        81              43

Investing activities
   Expenditures for property, plant and
    equipment                                     (17)            (22)
   Proceeds from sales of property,
    plant and equipment                            38              11
   Additions to capitalized software              (15)            (12)
                                        -------------- ---------------

Net cash provided by (used in)
 investing activities                               6             (23)

Financing activities
   Purchase of Company common stock              (193)              -
   Excess tax benefit from stock-based
    compensation                                    -               2
   Proceeds from employee stock plans               4              18
                                        -------------- ---------------

Net cash (used in) provided by
 financing activities                            (189)             20

Cash Flows from Discontinued Operations
   Net cash (used in) provided by
    operating activities                          (13)            108
   Net cash used in investing
    activities                                      -             (19)
   Net cash provided by financing
    activities                                      -               2
                                        -------------- ---------------
      Net cash (used in) provided by
       discontinued operations                    (13)             91

Effect of exchange rate changes on cash
 and cash equivalents                              14               2
                                        -------------- ---------------

(Decrease) increase in cash and cash
 equivalents                                     (101)            133
Cash and cash equivalents at beginning
 of period                                        952             947
                                        -------------- ---------------

Cash and cash equivalents at end of
 period                                 $         851  $        1,080
                                        ============== ===============
                                                            Schedule E

                           NCR CORPORATION
       CONSOLIDATED REVENUE and OPERATING INCOME (LOSS) SUMMARY
                             (Unaudited)
                            (in millions)

                                               2007
                             -----------------------------------------

                             -----------------------------------------

                               Q1     Q2      Q3      Q4      Total
                             ------ ------- ------- ------- ----------
Revenue by segment

   Americas                  $ 424  $  519  $  569  $  636  $   2,148

   EMEA                        378     441     483     604      1,906

   APJ                         190     219     226     281        916
                             ------ ------- ------- ------- ----------

Consolidated revenue         $ 992  $1,179  $1,278  $1,521  $   4,970
                             ====== ======= ======= ======= ==========

Gross margin by segment

   Americas                  $  85  $  106  $  111  $  130  $     432
      % of Revenue            20.0%   20.4%   19.5%   20.4%      20.1%

   EMEA                         85     109     126     165        485
      % of Revenue            22.5%   24.7%   26.1%   27.3%      25.4%

   APJ                          39      49      60      68        216
      % of Revenue            20.5%   22.4%   26.5%   24.2%      23.6%
                             ------ ------- ------- ------- ----------

Total - segment gross margin $ 209  $  264  $  297  $  363  $   1,133
                             ====== ======= ======= ======= ==========
      % of Revenue            21.1%   22.4%   23.2%   23.9%      22.8%

Selling, general and
 administrative expenses       143     158     162     188        651
Research and development
 expenses                       28      30      36      39        133
                             ------ ------- ------- ------- ----------

Non-GAAP income from
 operations                  $  38  $   76  $   99  $  136  $     349
                             ====== ======= ======= ======= ==========

Pension expense                 (9)     (8)    (12)     (9)       (38)
Other adjustments (1)          (46)     11     (49)     (8)       (92)
                             ------ ------- ------- ------- ----------

(Loss) income from
 operations                  $ (17) $   79  $   38  $  119  $     219
                             ====== ======= ======= ======= ==========

(1) Includes manufacturing realignment, Japan realignment and spin-off
 costs related to continuing operations.
                                                            Schedule F

                           NCR CORPORATION
       CONSOLIDATED REVENUE and OPERATING INCOME (LOSS) SUMMARY
                             (Unaudited)
                            (in millions)

                                               2006
                             -----------------------------------------

                             -----------------------------------------

                               Q1     Q2      Q3      Q4      Total
                             ------ ------- ------- ------- ----------
Revenue by segment

   Americas                  $ 470  $  528  $  533  $  565  $   2,096

   EMEA                        331     415     409     520      1,675

   APJ                         159     192     200     260        811
                             ------ ------- ------- ------- ----------

Consolidated revenue         $ 960  $1,135  $1,142  $1,345  $   4,582
                             ====== ======= ======= ======= ==========

Gross margin by segment

   Americas                  $ 100  $  101  $  111  $  115  $     427
      % of Revenue            21.3%   19.1%   20.8%   20.4%      20.4%

   EMEA                         65      92      94     132        383
      % of Revenue            19.6%   22.2%   23.0%   25.4%      22.9%

   APJ                          33      42      52      68        195
      % of Revenue            20.8%   21.9%   26.0%   26.2%      24.0%
                             ------ ------- ------- ------- ----------

Total - segment gross margin $ 198  $  235  $  257  $  315  $   1,005
                             ====== ======= ======= ======= ==========
      % of Revenue            20.6%   20.7%   22.5%   23.4%      21.9%

Selling, general and
 administrative expenses       148     154     156     159        617
Research and development
 expenses                       26      29      26      31        112
                             ------ ------- ------- ------- ----------

Non-GAAP income from
 operations                  $  24  $   52  $   75  $  125  $     276
                             ====== ======= ======= ======= ==========

Pension expense (1)            (37)    (30)    (27)    (28)      (122)
                             ------ ------- ------- ------- ----------

(Loss) income from
 operations                  $ (13) $   22  $   48  $   97  $     154
                             ====== ======= ======= ======= ==========

(1) First quarter of 2006 includes $9 million of pension expense
 related to an early retirement program.

    CONTACT: NCR Corporation
             For media information:
             Janet Brewer, 937-445-6779
             janet.brewer@ncr.com
             or
             For investor information:
             Gavin Bell, 937-445-3276
             gavin.bell@ncr.com

    SOURCE: NCR Corporation