Press Release

NCR Announces 2007 Fourth-Quarter Results

January 30, 2008 at 8:21 AM EST
    --  Total revenue from continuing operations up 13 percent; Retail
        Store Automation revenue up 28 percent, Financial Self Service
        revenue up 14 percent and Customer Services revenue up 9
        percent

    --  Strong revenue growth across all geographic regions

    --  GAAP EPS from continuing operations was $0.47; non-GAAP EPS
        from continuing operations was $0.52(1)

    --  Repurchased 4.2 million shares in the fourth quarter

DAYTON, Ohio--(BUSINESS WIRE)--Jan. 30, 2008--NCR Corporation (NYSE: NCR) reported financial results today for the three months ended Dec. 31, 2007. Reported revenue of $1.52 billion from continuing operations increased 13 percent over the fourth quarter of 2006 and included 5 percentage points of benefit from foreign currency translation. Due to the spin off of the Teradata data warehousing business to shareholders at the end of the third quarter of 2007, NCR's results from continuing operations for all periods exclude the results of Teradata, which is presented as discontinued operations.

NCR reported fourth-quarter income from continuing operations of $86 million, or $0.47 per diluted share, compared to $95 million, or $0.52 per diluted share, in the fourth quarter of 2006. Earnings from continuing operations for the fourth quarter of 2007 included $9 million, or $0.05 per diluted share, of costs from items related to NCR's manufacturing realignment, the Fox River environmental matter and a realignment in Japan. Excluding these items, non-GAAP earnings from continuing operations(1) were $0.52 per diluted share, which compares to $0.52 per diluted share in the prior-year period.

"NCR delivered a strong performance in its first quarter following the Teradata spin off. More balanced execution in the quarter helped us maintain progress in each of our strategic focus areas: driving profitable revenue growth, increasing our productivity and using our strong balance sheet for the benefit of long-term shareholder return," said Bill Nuti, chairman and chief executive officer of NCR. "Looking ahead, NCR enjoys an outstanding opportunity to claim leadership in an expanding addressable market for self-service solutions. To that end, we expect our product development investments in 2007 will make 2008 the biggest new product launch year since the company's spin off from AT&T."

    Operating Segment Results(2)

    Financial Self Service (ATMs)

NCR's Financial Self Service segment generated fourth-quarter revenue of $537 million, an increase of 14 percent from the fourth quarter of 2006, driven by strong growth in the Europe, Middle East and Africa region as well as in the Americas. The fourth-quarter year-over-year revenue comparison included 5 percentage points of benefit from currency translation.

Operating income of $79 million was impacted by an adverse geographic and deal mix of revenue in the quarter and compared to $84 million in the fourth quarter of 2006. Expenses increased from the previous year due to higher revenues, foreign currency impact, and an increase in investment in research and development and sales in targeted high-growth areas.

Retail Store Automation

The Retail Store Automation segment reported revenue of $331 million, up 28 percent from the fourth quarter of 2006. The year-over-year revenue comparison included 4 percentage points of benefit from currency translation. Revenue growth was driven by traditional point-of-sale rollouts in the quarter with continued momentum in self-service solutions.

Operating income of $22 million was flat when compared with the prior-year period. The operating income increase relating to higher revenues was offset by $5 million for the write off of radio frequency identification assets in the quarter. The higher percentage of assisted point-of-sale business in the quarter impacted the profit margin; and expenses increased due to higher revenue, foreign currency impact, and increased investment in sales and research and development related to our self-service initiatives.

Customer Services

Customer Services revenue of $531 million increased 9 percent from the $485 million recorded in the fourth quarter of 2006. The fourth-quarter year-over-year revenue comparison included a 5 percentage point benefit from currency translation. NCR continues to improve its revenue mix by increasing revenues from the service of NCR-branded products and capturing higher margin managed services contracts, while reducing lower-margin revenues associated with servicing third-party products. Revenues from the support of ATMs increased 15 percent in the fourth quarter and revenues from Retail Store Automation maintenance increased 10 percent compared to the fourth quarter of 2006. Third-party product maintenance revenues declined by 5 percent compared to the prior-year period.

Operating income rose to $42 million from $24 million in the fourth quarter of 2006, driven by productivity improvements and higher revenue.

Other Items (From Continuing Operations)

Other Expense of $3 million compared to $1 million of Other Income in the fourth quarter of 2006. Higher interest income in the fourth quarter of 2007 was more than offset by a $7 million increase in the Fox River environmental reserve relating primarily to increased legal fees.

The effective tax rate in the fourth quarter of 2007 was 29 percent, which compared to a prior-year tax rate of 3 percent in the fourth quarter of 2006. The lower tax rate in the fourth quarter of 2006 was due to several special items favorably impacting the continuing operations tax rate. NCR expects its 2008 full-year tax rate to be approximately 25 percent.

Cash Flow (From Continuing Operations)

During the fourth quarter, NCR generated $59 million of cash from operating activities, compared to $115 million in the year-ago period. Capital expenditures in the fourth quarter of 2007 of $34 million compared to $58 million in the prior-year period. NCR generated $25 million of free cash flow (cash from operations less capital expenditures)(3) in the fourth quarter of 2007 versus $57 million in last year's comparative period. The fourth quarter of 2007 included $31 million of cash payments related to the company's manufacturing and Japan realignments, which impacted the operating cash flow as well as free cash flow.

For the full year, cash from operating activities was $151 million. In the year, NCR's free cash flow was $39 million compared to $46 million of free cash flow in 2006.(3) In 2007, NCR has made $55 million of cash payments related to the company's manufacturing and Japan realignment initiatives, which impacted operating cash flow as well as free cash flow.

                                      For the period ended December 31
                                      --------------------------------
Results from Continuing Operations      Three Months    Twelve Months
                                      ---------------- ---------------
                                          2007    2006    2007    2006
                                      -------- ------- ------- -------
Cash provided by operating activities
 (GAAP)                                    $59    $115    $151    $190
   Less capital expenditures for:
-------------------------------------
      Property, plant and equipment       (21)    (49)    (64)    (99)
      Additions to capitalized
       software                           (13)     (9)    (48)    (45)
                                      -------- ------- ------- -------
         Total capital expenditures       (34)    (58)   (112)   (144)
                                      -------- ------- ------- -------

Free cash flow (non-GAAP measure)(3)       $25     $57     $39     $46

Balance Sheet

NCR ended the fourth quarter with $952 million in cash and cash equivalents, an $81 million decrease from the $1,033 million balance on Sept. 30, 2007.

The company repurchased approximately 4.2 million shares in the fourth quarter and has approximately $485 million of board authorization remaining. Approximately 390 thousand options were exercised during the fourth quarter.

As of Dec. 31, 2007, NCR had short- and long-term debt of $308 million compared to $307 million as of Sept. 30, 2007.

2008 Outlook

NCR expects full-year 2008 earnings from continuing operations to be in the range of $1.48 to $1.55 per share and year-over-year revenue growth from continuing operations to be in the range of 3 to 5 percent.

2007 Fourth-Quarter Earnings Conference Call

A conference call is scheduled today at 10:00 a.m. (EDT) to discuss the company's 2007 fourth-quarter results and guidance for full-year 2008. Access to the conference call, as well as a replay of the call, is available on NCR's Web site at http://investor.ncr.com. Supplemental financial information regarding NCR's fourth-quarter 2007 operating results is also available on NCR's Web site.

About NCR Corporation

NCR Corporation (NYSE: NCR) is a global technology company leading how the world connects, interacts and transacts with business. NCR's assisted- and self-service solutions and comprehensive support services address the needs of retail, financial, travel, healthcare, hospitality, gaming and public sector organizations in more than 100 countries. NCR (www.ncr.com) is headquartered in Dayton, Ohio.

NCR is a trademark of NCR Corporation in the United States and other countries.

NCR reports its results in accordance with Generally Accepted Accounting Principles in the United States, or GAAP. However, as described below, the company believes that certain non-GAAP measures found in this release are useful for investors. The following table reconciles certain non-GAAP measures contained in this release.

Reconciliation of Continuing Operations GAAP to Non-GAAP Measures(1)
                                      Q4 2007 Q4 2006     2007   2006
                                      Actual  Actual     Actual Actual
                                      ------- -------    ------ ------
Diluted Earnings Per Share (GAAP)       $0.47   $0.52     $0.88  $0.83
   Manufacturing realignment costs,
    net                                (0.02)       -    (0.20)      -
   Strategic separation costs -
    Teradata spin off                       -       -    (0.06)      -
   Fox River environmental matter      (0.02)       -    (0.05)      -
   Japan realignment costs, net        (0.01)       -    (0.14)      -
   Tax adjustment                           -       -    (0.06)      -
   Early retirement-related pension
    expense                                 -       -         - (0.03)
                                      --------------------------------
      Adjusted Diluted Earnings Per
       Share (Non-GAAP)(1)              $0.52   $0.52     $1.39  $0.86

(1) NCR's management looks at the company's results excluding certain items to assess the financial performance of the company and believes this information is useful for investors because it provides an understanding of NCR's underlying operational performance, as well as consistency and comparability with past reports of financial results. In addition, management uses earnings per share excluding these items to manage and determine effectiveness of its business managers and as a basis for incentive compensation. These non-GAAP measures should not be considered as substitutes for or superior to results determined in accordance with GAAP.

(2) The operating segment results discussed in this earnings release exclude the impact of $9 million of pension expense from continuing operations in the fourth quarter of 2007 and $28 million of pension expense from continuing operations in the fourth quarter of 2006. In addition, the operating segment results for the fourth quarter of 2007 exclude $6 million of manufacturing realignment costs and $1 million of realignment costs in Japan. When evaluating the year-over-year performance of and making decisions regarding its operating segments, NCR excludes the effect of pension expense/income and certain non-operational items. Schedule B, included in this earnings release, reconciles total income from continuing operations excluding pension expense/income and certain non-operational items for all of the company's operating segments to "Total income from continuing operations" for the company.

(3) NCR defines free cash flow as cash provided/used by operating activities less capital expenditures for property, plant and equipment, and additions to capitalized software. Free cash flow does not have a uniform definition under GAAP and, therefore, NCR's definition may differ from other companies' definition of this measure. NCR's management uses free cash flow to assess the financial performance of the company and believes it is useful for investors because it relates the operating cash flow of the company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures for, among other things, investment in the company's existing businesses, strategic acquisitions, strengthening the company's balance sheet, repurchase of company stock and repayment of the company's debt obligations. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other nondiscretionary expenditures that are not deducted from the measure. This non-GAAP measure should not be considered a substitute for or superior to cash flows from operating activities under GAAP.

Note to Investors

This news release contains forward-looking statements, including statements as to anticipated or expected results, beliefs, opinions and future financial performance, within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements include projections of revenue, profit growth and other financial items, future economic performance and statements concerning analysts' earnings estimates, among other things. These forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause NCR's actual results to differ materially.

In addition to the factors discussed in this release, other risks and uncertainties include those relating to: the uncertain economic climate and its impact on the markets in general or on the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers and other general economic and business conditions; the timely development, production or acquisition and market acceptance of new and existing products and services (such as self-service technologies), including our ability to accelerate market acceptance of new products and services; shifts in market demands, continued competitive factors and pricing pressures and their impact on our ability to improve gross margins and profitability, especially in our more mature offerings; the effect of currency translation; short product cycles, rapidly changing technologies and maintaining a competitive leadership position with respect to our solution offerings; tax rates; ability to execute our business and reengineering plans; turnover of workforce and the ability to attract and retain skilled employees, especially in light of continued cost-control measures being taken by the company; availability and successful exploitation of new acquisition and alliance opportunities; changes in Generally Accepted Accounting Principles (GAAP) and the resulting impact, if any, on the company's accounting policies; continued efforts to establish and maintain best-in-class internal information technology and control systems; and other factors detailed from time to time in the company's U.S. Securities and Exchange Commission reports and the company's annual reports to stockholders. The company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                                                            Schedule A

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
               (in millions, except per share amounts)

                                     For the Periods Ended December 31
                                     ---------------------------------
                                       Three Months    Twelve Months
                                     ---------------- ----------------
                                       2007    2006    2007     2006
                                     -------- ------- ------- --------
Revenue

Products                             $   884  $  759  $2,693  $ 2,428
Services                                 637     586   2,277    2,154
                                     -------- ------- ------- --------

Total revenue                          1,521   1,345   4,970    4,582

Cost of products                         656     553   2,034    1,803
Cost of services                         510     494   1,893    1,852
                                     -------- ------- ------- --------

Total gross margin                       355     298   1,043      927
% of Revenue                            23.3%   22.2%   21.0%    20.2%

Selling, general and administrative
 expenses                                190     168     682      654
Research and development expenses         41      33     137      119
                                     -------- ------- ------- --------

Income from operations                   124      97     224      154
% of Revenue                             8.2%    7.2%    4.5%     3.4%

Interest expense                           6       6      24       24
Other income, net                         (3)     (7)    (37)     (29)
                                     -------- ------- ------- --------
Total other expense (income), net          3      (1)    (13)      (5)

Income before income taxes and
 discontinued operations                 121      98     237      159
% of Revenue                             8.0%    7.3%    4.8%     3.5%

Income tax expense                        35       3      76        8
                                     -------- ------- ------- --------

Income from continuing operations         86      95     161      151
(Loss) income from discontinued
 operations, net of tax                   (7)     79     103      231
                                     -------- ------- ------- --------

Net income                           $    79  $  174  $  264  $   382
                                     ======== ======= ======= ========

Net income per common share from
 continuing operations

Basic                                $  0.48  $ 0.53  $ 0.89  $  0.84
                                     ======== ======= ======= ========

Diluted                              $  0.47  $ 0.52  $ 0.88  $  0.83
                                     ======== ======= ======= ========

Net income per common share

Basic                                $  0.44  $ 0.97  $ 1.47  $  2.12
                                     ======== ======= ======= ========

Diluted                              $  0.43  $ 0.96  $ 1.45  $  2.09
                                     ======== ======= ======= ========

Weighted average common shares
 outstanding
Basic                                  180.5   178.5   180.1    180.0
Diluted                                183.6   181.2   182.7    182.9
                                                            Schedule B

                           NCR CORPORATION
       CONSOLIDATED REVENUE and OPERATING INCOME (LOSS) SUMMARY
                             (Unaudited)
                            (in millions)

                               For the Periods Ended December 31
                         ---------------------------------------------
                              Three Months          Twelve Months
                         ---------------------- ----------------------
                                           %                      %
                          2007    2006   Change  2007    2006   Change
                         ------- -------        ------- -------
Revenue by segment

   Financial Self
    Service (ATMs)          537     472    14%   1,636   1,423    15%

   Retail Store
    Automation              331     258    28%     985     870    13%

   Customer Services
      Customer Service
       Maintenance:
         Financial Self
          Service           199     173    15%     743     665    12%
         Retail Store
          Automation        138     126    10%     519     489     6%
         Payment &
          Imaging and
          Other              30      29     3%     120     123    (2%)
         Third-Party
          Products and
          Exited
          Businesses         59      62    (5%)    224     248   (10%)
                         ------- -------        ------- -------
      Total Customer
       Services
       Maintenance          426     390     9%   1,606   1,525     5%
      Third-Party
       Product Sales         14      13     8%      44      36    22%
      Professional and
       installation-
       related services      91      82    11%     293     263    11%
                         ------- -------        ------- -------
   Total Customer
    Services                531     485     9%   1,943   1,824     7%

   Systemedia               128     134    (4%)    455     473    (4%)

   Payment & Imaging and
    Other                    59      51    16%     156     170    (8%)

   Elimination of
    installation-related
    services revenue
    included in both the
    Customer Services
    segment and other
    segments                (65)    (55)   18%    (205)   (178)   15%
                         ------- -------        ------- -------
                                            -
Total revenue            $1,521  $1,345    13%  $4,970  $4,582     8%
                         ======= =======        ======= =======

Operating income (loss)
 by segment
   Financial Self
    Service (ATMs)       $   79  $   84         $  209  $  171
   Retail Store
    Automation               22      22             41      34
   Customer Services         42      24            135      96
   Systemedia                 3       1             14       4
   Payment & Imaging and
    Other                    10       6              5      15

   Elimination of
    installation-related
    services operating
    income included in
    both the Customer
    Services segment and
    other segments          (16)    (12)           (51)    (44)
                         ------- -------        ------- -------

Subtotal - Segment
 operating income           140     125            353     276

   Pension expense           (9)    (28)           (38)   (122)
   Other adjustments(1)      (7)      -            (91)      -
                         ------- -------        ------- -------

Total income from
 operations              $  124  $   97         $  224  $  154
                         ======= =======        ======= =======

(1) Includes restructuring and spin-off costs from continuing
 operations.
                                                            Schedule C

                           NCR CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Unaudited)
                            (in millions)

                                  December 31 September 30 December 31
                                     2007         2007        2006
                                  ----------- ------------ -----------
Assets
---------------------------------

   Current assets
      Cash and cash equivalents   $      952  $     1,033  $      947
      Accounts receivable, net         1,167        1,014       1,016
      Inventories, net                   720          767         641
      Other current assets               301          319         265
      Assets held for spin-off             -            -         463
                                  ----------- ------------ -----------

   Total current assets                3,140        3,133       3,332

   Property, plant and equipment,
    net                                  313          304         314
   Goodwill                               64           61          60
   Prepaid pension cost                  776          715         635
   Deferred income taxes                 242          204         212
   Other assets                          324          330         272
   Assets held for spin-off                -            -         402
                                  ----------- ------------ -----------

Total assets                      $    4,859  $     4,747  $    5,227
                                  =========== ============ ===========

Liabilities and stockholders'
 equity
---------------------------------

   Current liabilities
      Short-term borrowings       $        1  $         -  $        1
      Accounts payable                   516          481         467
      Payroll and benefits
       liabilities                       230          195         213
      Deferred service revenue
       and customer deposits             359          339         318
      Other current liabilities          412          497         385
      Liabilities related to
       spin-off                            -            -         386
                                  ----------- ------------ -----------

   Total current liabilities           1,518        1,512       1,770

   Long-term debt                        307          307         306
   Pension and indemnity plan
    liabilities                          433          391         446
   Postretirement and
    postemployment benefits
    liabilities                          359          351         395
   Deferred income taxes                  30           66          27
   Income tax accruals                   212          173         132
   Other liabilities                     165          162         147
   Minority interests                     19           18          20
   Liabilities related to spin-
    off                                    -            -         103
                                  ----------- ------------ -----------

Total liabilities                      3,043        2,980       3,346

Stockholders' equity
   Preferred stock: par value
    $0.01 per share, 100.0 shares
    authorized, no shares issued
    and outstanding at December
    31, 2007 and December 31,
    2006, respectively                     -            -           -
   Common stock: par value $0.01
    per share, 500.0 shares
    authorized, 177.4 and 178.9
    shares issued and outstanding
    at December 31, 2007 and
    December 31, 2006,
    respectively                           2            2           2
   Paid-in capital                       683          749         655
   Retained earnings                   1,598        1,524       1,900
   Accumulated other
    comprehensive loss                  (467)        (508)       (676)
                                  ----------- ------------ -----------

Total stockholders' equity             1,816        1,767       1,881
                                  ----------- ------------ -----------

Total liabilities and
 stockholders' equity             $    4,859  $     4,747  $    5,227
                                  =========== ============ ===========
                                                            Schedule D

                           NCR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
                            (in millions)

                                     For the Periods Ended December 31
                                     ---------------------------------
                                       Three Months     Twelve Months
                                     ----------------- ---------------
                                       2007     2006    2007    2006
                                     -------- -------- ------- -------
Operating activities
   Net income from continuing
    operations                       $    86  $    95  $  161  $  151

      Adjustments to reconcile net
       income to net cash provided
       by operating activities:
         Depreciation and
          amortization                    29       27     110     104
         Stock-based compensation
          expense                         12        6      40      20
         Excess tax benefit from
          stock-based compensation        (2)      (2)     (9)    (10)
         Deferred income taxes           (19)     (18)      9       8
         Other adjustments to
          income, net                      3       (4)     (2)     (9)
         Changes in assets and
          liabilities:
            Receivables                 (164)     (61)   (166)    (66)
            Inventories                   49       34     (78)    (76)
            Current payables and
             accrued expenses             78       37      41      67
            Deferred service revenue
             and customer deposits        19       18      43      32
            Employee severance and
             pension                     (41)     (11)    (34)     24
            Other assets and
             liabilities                   9       (6)     36     (55)
                                     -------- -------- ------- -------

Net cash provided by operating
 activities                               59      115     151     190

Investing activities
   Expenditures for property, plant
    and equipment                        (21)     (49)    (64)    (99)
   Proceeds from sales of property,
    plant and equipment                   16       46      31      59
   Additions to capitalized software     (13)      (9)    (48)    (45)
   Other investing activities,
    business acquisitions and
    divestitures, net                     (8)       3     (12)     (6)
                                     -------- -------- ------- -------

Net cash used in investing
 activities                              (26)      (9)    (93)    (91)

Financing activities
   Purchase of Company common stock      (83)       -     (83)   (280)
   Excess tax benefit from stock-
    based compensation                     2        2       9      10
   Short-term borrowings, additions        -       (4)     (1)     (1)
   Long-term debt, additions               -        -       -       1
   Proceeds from employee stock
    plans                                  5       21      48      89
   Distribution to discontinued
    operations                            (4)       -    (200)      -
   Other financing activities, net        (1)       -       -      (3)
                                     -------- -------- ------- -------

Net cash (used in) provided by
 financing activities                    (81)      19    (227)   (184)

Cash Flows from Discontinued
 Operations
   Net cash (used in) provided by
    operating activities                 (38)      79     223     292
   Net cash used in investing
    activities                             -      (26)    (74)    (89)
   Net cash provided by financing
    activities                             -        2       5       7
                                     -------- -------- ------- -------
      Net cash (used in) provided by
       discontinued operations           (38)      55     154     210

Effect of exchange rate changes on
 cash and cash equivalents                 5        6      20      12
                                     -------- -------- ------- -------

(Decrease) increase in cash and cash
 equivalents                             (81)     186       5     137
Cash and cash equivalents at
 beginning of period                   1,033      761     947     810
                                     -------- -------- ------- -------

Cash and cash equivalents at end of
 period                              $   952  $   947  $  952  $  947
                                     ======== ======== ======= =======

    CONTACT: NCR Corporation
             For media information:
             Janet Brewer, 937-445-6779
             janet.brewer@ncr.com
             or
             For investor information:
             Gavin Bell, 937-445-3276
             gavin.bell@ncr.com

    SOURCE: NCR Corporation